Vardhman Special Steels Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	21,160	16,339	17,278	16,137	9,252	5,600
Market Cap Growth	29.40%	-5.43%	7.07%	74.42%	65.21%	235.27%
Enterprise Value	19,270	17,320	18,359	17,398	11,771	7,883
Last Close Price	218.85	197.72	208.32	193.24	109.48	65.96
PE Ratio	18.09	17.55	18.86	16.07	9.18	12.67
PS Ratio	1.23	0.93	1.04	0.93	0.68	0.60
PB Ratio	1.75	2.05	2.40	2.51	1.67	1.22
P/TBV Ratio	1.75	2.05	2.40	2.51	1.67	1.22
P/FCF Ratio	-	202.23	23.21	36.03	39.24	9.69
P/OCF Ratio	-	12.88	12.13	21.93	15.71	8.32
EV/Sales Ratio	1.12	0.98	1.11	1.00	0.86	0.84
EV/EBITDA Ratio	10.15	9.96	10.86	9.98	5.99	6.87
EV/EBIT Ratio	12.47	12.32	13.27	11.89	6.94	9.30
EV/FCF Ratio	-	214.36	24.66	38.85	49.92	13.64
Debt / Equity Ratio	0.06	0.15	0.12	0.22	0.29	0.42
Debt / EBITDA Ratio	0.41	0.69	0.49	0.82	0.82	1.66
Debt / FCF Ratio	-	14.89	1.12	3.21	6.87	3.30
Net Debt / Equity Ratio	-0.16	0.12	0.11	0.18	0.24	0.30
Net Debt / EBITDA Ratio	-1.00	0.57	0.45	0.66	0.67	1.21
Net Debt / FCF Ratio	-	12.27	1.02	2.55	5.54	2.39
Asset Turnover	-	1.62	1.61	1.78	1.59	1.19
Inventory Turnover	-	3.20	2.83	3.28	3.20	3.06
Quick Ratio	-	1.02	1.07	1.00	1.06	1.23
Current Ratio	-	2.11	2.38	2.18	2.27	2.09
Return on Equity (ROE)	-	12.27%	13.46%	16.78%	19.87%	10.13%
Return on Assets (ROA)	-	8.08%	8.35%	9.38%	12.30%	6.73%
Return on Invested Capital (ROIC)	11.27%	12.37%	13.30%	15.18%	16.82%	8.88%
Return on Capital Employed (ROCE)	-	17.10%	18.30%	20.60%	25.80%	14.80%
Earnings Yield	5.09%	5.70%	5.30%	6.22%	10.89%	7.89%
FCF Yield	-	0.49%	4.31%	2.77%	2.55%	10.32%
Dividend Yield	1.37%	1.52%	0.96%	0.52%	1.60%	1.14%
Payout Ratio	-	17.45%	17.69%	14.08%	6.01%	-
Buyback Yield / Dilution	-8.47%	0.17%	-0.50%	-0.04%	-0.80%	-7.44%
Total Shareholder Return	-7.10%	1.69%	0.46%	0.47%	0.80%	-6.31%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.