VST Industries Limited (NSE:VSTIND)
India
· Delayed Price · Currency is INR 289.65
+1.95 (0.68%)
May 15, 2025, 3:30 PM IST
VST Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 13,946 | 14,205 | 12,924 | 11,782 | 11,110 | Upgrade
|
| Other Revenue | 32 | - | - | - | - | Upgrade
|
| Revenue | 13,978 | 14,205 | 12,924 | 11,782 | 11,110 | Upgrade
|
| Revenue Growth (YoY) | -1.60% | 9.91% | 9.70% | 6.05% | -10.36% | Upgrade
|
| Cost of Revenue | 7,968 | 7,589 | 6,238 | 5,172 | 4,823 | Upgrade
|
| Gross Profit | 6,010 | 6,616 | 6,686 | 6,609 | 6,287 | Upgrade
|
| Selling, General & Admin | 1,383 | 1,772 | 1,489 | 1,355 | 1,197 | Upgrade
|
| Other Operating Expenses | 1,839 | 1,312 | 1,371 | 1,139 | 983.45 | Upgrade
|
| Operating Expenses | 3,667 | 3,465 | 3,161 | 2,794 | 2,531 | Upgrade
|
| Operating Income | 2,343 | 3,151 | 3,525 | 3,815 | 3,755 | Upgrade
|
| Interest & Investment Income | - | 407.1 | 563.98 | 97.97 | 0.81 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 13.41 | 17.77 | 10.58 | -3.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 348.1 | 13.02 | 6.53 | 5.38 | 12.2 | Upgrade
|
| EBT Excluding Unusual Items | 2,691 | 3,584 | 4,113 | 3,929 | 3,765 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 290.59 | 355.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 26.73 | 0.65 | 7.08 | 0.13 | Upgrade
|
| Other Unusual Items | 1,005 | 335.74 | 175.05 | 55.12 | 52.95 | Upgrade
|
| Pretax Income | 3,696 | 3,947 | 4,289 | 4,282 | 4,173 | Upgrade
|
| Income Tax Expense | 792.1 | 931.26 | 1,019 | 1,080 | 1,065 | Upgrade
|
| Net Income | 2,904 | 3,016 | 3,270 | 3,202 | 3,108 | Upgrade
|
| Net Income to Common | 2,904 | 3,016 | 3,270 | 3,202 | 3,108 | Upgrade
|
| Net Income Growth | -3.70% | -7.77% | 2.11% | 3.04% | 2.20% | Upgrade
|
| Shares Outstanding (Basic) | 170 | 170 | 170 | 170 | 170 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 170 | 170 | 170 | 170 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | 17.10 | 17.75 | 19.25 | 18.85 | 18.30 | Upgrade
|
| EPS (Diluted) | 17.10 | 17.75 | 19.25 | 18.85 | 18.30 | Upgrade
|
| EPS Growth | -3.68% | -7.77% | 2.11% | 3.04% | 2.20% | Upgrade
|
| Free Cash Flow | 1,524 | 726.78 | -2,224 | 2,283 | 2,398 | Upgrade
|
| Free Cash Flow Per Share | 8.98 | 4.28 | -13.10 | 13.44 | 14.12 | Upgrade
|
| Dividend Per Share | 10.000 | 13.636 | 13.636 | 12.727 | 10.364 | Upgrade
|
| Dividend Growth | -26.67% | - | 7.14% | 22.81% | 10.68% | Upgrade
|
| Gross Margin | 43.00% | 46.58% | 51.73% | 56.10% | 56.58% | Upgrade
|
| Operating Margin | 16.76% | 22.18% | 27.27% | 32.38% | 33.80% | Upgrade
|
| Profit Margin | 20.78% | 21.23% | 25.30% | 27.18% | 27.98% | Upgrade
|
| Free Cash Flow Margin | 10.91% | 5.12% | -17.21% | 19.38% | 21.58% | Upgrade
|
| EBITDA | 2,788 | 3,531 | 3,826 | 4,116 | 4,106 | Upgrade
|
| EBITDA Margin | 19.95% | 24.86% | 29.60% | 34.94% | 36.96% | Upgrade
|
| D&A For EBITDA | 444.9 | 380.3 | 300.9 | 300.82 | 350.57 | Upgrade
|
| EBIT | 2,343 | 3,151 | 3,525 | 3,815 | 3,755 | Upgrade
|
| EBIT Margin | 16.76% | 22.18% | 27.27% | 32.38% | 33.80% | Upgrade
|
| Effective Tax Rate | 21.43% | 23.59% | 23.76% | 25.22% | 25.52% | Upgrade
|
| Revenue as Reported | 18,442 | 19,171 | 17,489 | 16,073 | 15,147 | Upgrade
|
| Advertising Expenses | - | 425.56 | 241.78 | 151.43 | 12.53 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.