VST Industries Limited (NSE:VSTIND)
India
· Delayed Price · Currency is INR 315.20
-6.45 (-2.01%)
Feb 11, 2025, 3:54 PM IST
VST Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 14,236 | 14,205 | 12,924 | 11,782 | 11,110 | 12,393 | Upgrade
|
| Revenue Growth (YoY) | 5.67% | 9.91% | 9.70% | 6.05% | -10.36% | 12.77% | Upgrade
|
| Cost of Revenue | 7,895 | 7,589 | 6,238 | 5,172 | 4,823 | 6,010 | Upgrade
|
| Gross Profit | 6,340 | 6,616 | 6,686 | 6,609 | 6,287 | 6,383 | Upgrade
|
| Selling, General & Admin | 1,872 | 1,772 | 1,489 | 1,355 | 1,197 | 1,154 | Upgrade
|
| Other Operating Expenses | 1,410 | 1,312 | 1,371 | 1,139 | 983.45 | 1,083 | Upgrade
|
| Operating Expenses | 3,712 | 3,465 | 3,161 | 2,794 | 2,531 | 2,654 | Upgrade
|
| Operating Income | 2,628 | 3,151 | 3,525 | 3,815 | 3,755 | 3,729 | Upgrade
|
| Interest & Investment Income | 407.1 | 407.1 | 563.98 | 97.97 | 0.81 | 1.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.41 | 13.41 | 17.77 | 10.58 | -3.37 | 10.94 | Upgrade
|
| Other Non Operating Income (Expenses) | -237.88 | 13.02 | 6.53 | 5.38 | 12.2 | 10.12 | Upgrade
|
| EBT Excluding Unusual Items | 2,811 | 3,584 | 4,113 | 3,929 | 3,765 | 3,752 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 290.59 | 355.13 | 448.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 26.73 | 26.73 | 0.65 | 7.08 | 0.13 | 2.4 | Upgrade
|
| Other Unusual Items | 1,341 | 335.74 | 175.05 | 55.12 | 52.95 | - | Upgrade
|
| Pretax Income | 4,178 | 3,947 | 4,289 | 4,282 | 4,173 | 4,203 | Upgrade
|
| Income Tax Expense | 922.06 | 931.26 | 1,019 | 1,080 | 1,065 | 1,162 | Upgrade
|
| Net Income | 3,256 | 3,016 | 3,270 | 3,202 | 3,108 | 3,041 | Upgrade
|
| Net Income to Common | 3,256 | 3,016 | 3,270 | 3,202 | 3,108 | 3,041 | Upgrade
|
| Net Income Growth | 15.43% | -7.77% | 2.11% | 3.04% | 2.20% | 34.05% | Upgrade
|
| Shares Outstanding (Basic) | 170 | 170 | 170 | 170 | 170 | 170 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 170 | 170 | 170 | 170 | 170 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 19.16 | 17.75 | 19.25 | 18.85 | 18.30 | 17.90 | Upgrade
|
| EPS (Diluted) | 19.16 | 17.75 | 19.25 | 18.85 | 18.30 | 17.90 | Upgrade
|
| EPS Growth | 15.40% | -7.77% | 2.11% | 3.04% | 2.20% | 34.06% | Upgrade
|
| Free Cash Flow | - | 726.78 | -2,224 | 2,283 | 2,398 | 3,095 | Upgrade
|
| Free Cash Flow Per Share | - | 4.28 | -13.09 | 13.44 | 14.12 | 18.22 | Upgrade
|
| Dividend Per Share | - | 13.636 | 13.636 | 12.727 | 10.364 | 9.364 | Upgrade
|
| Dividend Growth | - | 0% | 7.14% | 22.81% | 10.68% | 8.42% | Upgrade
|
| Gross Margin | 44.54% | 46.58% | 51.73% | 56.10% | 56.58% | 51.50% | Upgrade
|
| Operating Margin | 18.46% | 22.18% | 27.27% | 32.38% | 33.80% | 30.09% | Upgrade
|
| Profit Margin | 22.87% | 21.23% | 25.30% | 27.18% | 27.97% | 24.54% | Upgrade
|
| Free Cash Flow Margin | - | 5.12% | -17.21% | 19.38% | 21.58% | 24.97% | Upgrade
|
| EBITDA | 3,068 | 3,531 | 3,826 | 4,116 | 4,106 | 4,146 | Upgrade
|
| EBITDA Margin | 21.55% | 24.86% | 29.60% | 34.94% | 36.96% | 33.46% | Upgrade
|
| D&A For EBITDA | 439.84 | 380.3 | 300.9 | 300.82 | 350.57 | 417.39 | Upgrade
|
| EBIT | 2,628 | 3,151 | 3,525 | 3,815 | 3,755 | 3,729 | Upgrade
|
| EBIT Margin | 18.46% | 22.18% | 27.27% | 32.38% | 33.80% | 30.09% | Upgrade
|
| Effective Tax Rate | 22.07% | 23.59% | 23.76% | 25.22% | 25.52% | 27.64% | Upgrade
|
| Revenue as Reported | 18,859 | 19,171 | 17,489 | 16,073 | 15,147 | 14,178 | Upgrade
|
| Advertising Expenses | - | 425.56 | 241.78 | 151.43 | 12.53 | 96.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.