Vibhor Steel Tubes Limited (NSE:VSTL)
India · Delayed Price · Currency is INR 157.05
-0.03 (-0.02%)
Aug 20, 2025, 3:28 PM IST
Vibhor Steel Tubes Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2021 |
Operating Revenue | 10,026 | 9,964 | 10,727 | 11,131 | 8,180 | 5,105 | Upgrade |
Other Revenue | - | - | 0 | - | 0 | - | Upgrade |
| 10,026 | 9,964 | 10,727 | 11,131 | 8,180 | 5,105 | Upgrade | |
Revenue Growth (YoY) | -4.25% | -7.12% | -3.63% | 36.08% | 60.25% | -8.47% | Upgrade |
Cost of Revenue | 8,927 | 8,887 | 9,592 | 10,128 | 7,451 | 4,537 | Upgrade |
Gross Profit | 1,099 | 1,076 | 1,136 | 1,003 | 729 | 567.9 | Upgrade |
Selling, General & Admin | 243.6 | 245.27 | 233.97 | 189.11 | 162.17 | 148.6 | Upgrade |
Other Operating Expenses | 477.37 | 465.17 | 413.64 | 357.75 | 269.87 | 230.55 | Upgrade |
Operating Expenses | 826.03 | 814.57 | 730.54 | 610.51 | 493.25 | 445 | Upgrade |
Operating Income | 272.82 | 261.85 | 405.04 | 392.2 | 235.76 | 122.9 | Upgrade |
Interest Expense | -118.92 | -112.05 | -135.24 | -92.72 | -65.7 | -74.95 | Upgrade |
Interest & Investment Income | - | - | 17.51 | 12.13 | 8.05 | 8.24 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -1.14 | 0.12 | -3.2 | 2.19 | Upgrade |
Other Non Operating Income (Expenses) | 15.44 | 18.83 | -45.23 | -29.54 | -21.28 | -16.78 | Upgrade |
EBT Excluding Unusual Items | 169.34 | 168.64 | 240.94 | 282.2 | 153.62 | 41.6 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.01 | 0.04 | - | - | Upgrade |
Pretax Income | 169.34 | 168.64 | 240.95 | 282.24 | 153.62 | 41.6 | Upgrade |
Income Tax Expense | 50.43 | 50.93 | 63.76 | 71.57 | 40.31 | 34.72 | Upgrade |
Net Income | 118.92 | 117.7 | 177.19 | 210.66 | 113.31 | 6.88 | Upgrade |
Net Income to Common | 118.92 | 117.7 | 177.19 | 210.66 | 113.31 | 6.88 | Upgrade |
Net Income Growth | -31.64% | -33.57% | -15.89% | 85.91% | 1546.24% | -86.40% | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 19 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | -0.18% | -0.04% | 33.70% | - | - | - | Upgrade |
EPS (Basic) | 6.28 | 6.21 | 9.34 | 14.85 | 7.99 | 0.49 | Upgrade |
EPS (Diluted) | 6.28 | 6.21 | 9.34 | 14.85 | 7.99 | 0.49 | Upgrade |
EPS Growth | -31.52% | -33.51% | -37.10% | 85.88% | 1546.25% | -86.40% | Upgrade |
Free Cash Flow | - | -314.04 | -261.55 | -38.28 | -385.03 | 436.16 | Upgrade |
Free Cash Flow Per Share | - | -16.57 | -13.79 | -2.70 | -27.15 | 30.75 | Upgrade |
Gross Margin | 10.96% | 10.80% | 10.59% | 9.01% | 8.91% | 11.13% | Upgrade |
Operating Margin | 2.72% | 2.63% | 3.78% | 3.52% | 2.88% | 2.41% | Upgrade |
Profit Margin | 1.19% | 1.18% | 1.65% | 1.89% | 1.39% | 0.14% | Upgrade |
Free Cash Flow Margin | - | -3.15% | -2.44% | -0.34% | -4.71% | 8.54% | Upgrade |
EBITDA | 383.52 | 365.98 | 482.9 | 455.85 | 296.96 | 188.75 | Upgrade |
EBITDA Margin | 3.82% | 3.67% | 4.50% | 4.09% | 3.63% | 3.70% | Upgrade |
D&A For EBITDA | 110.7 | 104.13 | 77.85 | 63.65 | 61.21 | 65.85 | Upgrade |
EBIT | 272.82 | 261.85 | 405.04 | 392.2 | 235.76 | 122.9 | Upgrade |
EBIT Margin | 2.72% | 2.63% | 3.78% | 3.52% | 2.88% | 2.41% | Upgrade |
Effective Tax Rate | 29.78% | 30.20% | 26.46% | 25.36% | 26.24% | 83.45% | Upgrade |
Revenue as Reported | 10,041 | 9,983 | 10,744 | 11,144 | 8,185 | 5,115 | Upgrade |
Advertising Expenses | - | - | 22.28 | 9.17 | 8.94 | 7.89 | Upgrade |
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.