Vibhor Steel Tubes Limited (NSE:VSTL)
India · Delayed Price · Currency is INR 119.36
-0.42 (-0.35%)
At close: Feb 13, 2026
Vibhor Steel Tubes Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 10,483 | 9,964 | 10,727 | 11,131 | 8,180 | 5,105 |
Other Revenue | - | - | 0 | - | 0 | - |
| 10,483 | 9,964 | 10,727 | 11,131 | 8,180 | 5,105 | |
Revenue Growth (YoY) | 4.51% | -7.12% | -3.63% | 36.08% | 60.25% | -8.47% |
Cost of Revenue | 9,308 | 8,887 | 9,592 | 10,128 | 7,451 | 4,537 |
Gross Profit | 1,175 | 1,076 | 1,136 | 1,003 | 729 | 567.9 |
Selling, General & Admin | 262.65 | 253.41 | 233.97 | 189.11 | 162.17 | 148.6 |
Other Operating Expenses | 512.66 | 457.03 | 413.64 | 357.75 | 269.87 | 230.55 |
Operating Expenses | 891.48 | 814.57 | 730.54 | 610.51 | 493.25 | 445 |
Operating Income | 283.31 | 261.85 | 405.04 | 392.2 | 235.76 | 122.9 |
Interest Expense | -110.91 | -94.7 | -135.24 | -92.72 | -65.7 | -74.95 |
Interest & Investment Income | 15.87 | 15.87 | 17.51 | 12.13 | 8.05 | 8.24 |
Currency Exchange Gain (Loss) | -1.56 | -1.56 | -1.14 | 0.12 | -3.2 | 2.19 |
Other Non Operating Income (Expenses) | -19.24 | -17.35 | -45.23 | -29.54 | -21.28 | -16.78 |
EBT Excluding Unusual Items | 167.47 | 164.12 | 240.94 | 282.2 | 153.62 | 41.6 |
Gain (Loss) on Sale of Assets | 4.52 | 4.52 | 0.01 | 0.04 | - | - |
Pretax Income | 171.99 | 168.64 | 240.95 | 282.24 | 153.62 | 41.6 |
Income Tax Expense | 47.74 | 50.93 | 63.76 | 71.57 | 40.31 | 34.72 |
Net Income | 124.25 | 117.7 | 177.19 | 210.66 | 113.31 | 6.88 |
Net Income to Common | 124.25 | 117.7 | 177.19 | 210.66 | 113.31 | 6.88 |
Net Income Growth | -5.18% | -33.57% | -15.89% | 85.91% | 1546.24% | -86.40% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 14 | 14 | 14 |
Shares Change (YoY) | -11.09% | - | 33.70% | - | - | - |
EPS (Basic) | 6.55 | 6.21 | 9.34 | 14.85 | 7.99 | 0.49 |
EPS (Diluted) | 6.55 | 6.21 | 9.34 | 14.85 | 7.99 | 0.49 |
EPS Growth | 6.72% | -33.54% | -37.10% | 85.88% | 1546.25% | -86.40% |
Free Cash Flow | -549.4 | -314.04 | -261.55 | -38.28 | -385.03 | 436.16 |
Free Cash Flow Per Share | -28.94 | -16.56 | -13.79 | -2.70 | -27.15 | 30.75 |
Gross Margin | 11.21% | 10.80% | 10.59% | 9.01% | 8.91% | 11.13% |
Operating Margin | 2.70% | 2.63% | 3.78% | 3.52% | 2.88% | 2.41% |
Profit Margin | 1.19% | 1.18% | 1.65% | 1.89% | 1.39% | 0.14% |
Free Cash Flow Margin | -5.24% | -3.15% | -2.44% | -0.34% | -4.71% | 8.54% |
EBITDA | 394.23 | 360.74 | 482.9 | 455.85 | 296.96 | 188.75 |
EBITDA Margin | 3.76% | 3.62% | 4.50% | 4.09% | 3.63% | 3.70% |
D&A For EBITDA | 110.93 | 98.88 | 77.85 | 63.65 | 61.21 | 65.85 |
EBIT | 283.31 | 261.85 | 405.04 | 392.2 | 235.76 | 122.9 |
EBIT Margin | 2.70% | 2.63% | 3.78% | 3.52% | 2.88% | 2.41% |
Effective Tax Rate | 27.76% | 30.20% | 26.46% | 25.36% | 26.24% | 83.45% |
Revenue as Reported | 10,500 | 9,983 | 10,744 | 11,144 | 8,185 | 5,115 |
Advertising Expenses | - | 6.67 | 22.28 | 9.17 | 8.94 | 7.89 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.