Vibhor Steel Tubes Limited (NSE:VSTL)
India
· Delayed Price · Currency is INR 154.92
-6.75 (-4.18%)
Apr 25, 2025, 3:29 PM IST
Vibhor Steel Tubes Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2017 - 2019 |
| Operating Revenue | 9,993 | 10,727 | 11,131 | 8,180 | 5,105 | 5,577 | Upgrade
|
| Other Revenue | 0 | 0 | - | 0 | - | - | Upgrade
|
| Revenue | 9,993 | 10,727 | 11,131 | 8,180 | 5,105 | 5,577 | Upgrade
|
| Revenue Growth (YoY) | -10.23% | -3.63% | 36.08% | 60.25% | -8.47% | -7.08% | Upgrade
|
| Cost of Revenue | 8,911 | 9,592 | 10,128 | 7,451 | 4,537 | 4,883 | Upgrade
|
| Gross Profit | 1,082 | 1,136 | 1,003 | 729 | 567.9 | 694.37 | Upgrade
|
| Selling, General & Admin | 267.36 | 233.97 | 189.11 | 162.17 | 148.6 | 129.2 | Upgrade
|
| Other Operating Expenses | 428.84 | 413.64 | 357.75 | 269.87 | 230.55 | 265.14 | Upgrade
|
| Operating Expenses | 800.32 | 730.54 | 610.51 | 493.25 | 445 | 467.31 | Upgrade
|
| Operating Income | 281.73 | 405.04 | 392.2 | 235.76 | 122.9 | 227.06 | Upgrade
|
| Interest Expense | -83.7 | -135.24 | -92.72 | -65.7 | -74.95 | -142.21 | Upgrade
|
| Interest & Investment Income | 17.51 | 17.51 | 12.13 | 8.05 | 8.24 | 8.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.14 | -1.14 | 0.12 | -3.2 | 2.19 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -46.72 | -45.23 | -29.54 | -21.28 | -16.78 | -14.5 | Upgrade
|
| EBT Excluding Unusual Items | 167.68 | 240.94 | 282.2 | 153.62 | 41.6 | 79.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.04 | - | - | -0.17 | Upgrade
|
| Pretax Income | 167.68 | 240.95 | 282.24 | 153.62 | 41.6 | 78.94 | Upgrade
|
| Income Tax Expense | 45.48 | 63.76 | 71.57 | 40.31 | 34.72 | 28.33 | Upgrade
|
| Net Income | 122.2 | 177.19 | 210.66 | 113.31 | 6.88 | 50.61 | Upgrade
|
| Net Income to Common | 122.2 | 177.19 | 210.66 | 113.31 | 6.88 | 50.61 | Upgrade
|
| Net Income Growth | -41.99% | -15.89% | 85.91% | 1546.24% | -86.40% | -19.04% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 19 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 19 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 58.92% | 33.70% | - | - | - | - | Upgrade
|
| EPS (Basic) | 5.42 | 9.34 | 14.85 | 7.99 | 0.49 | 3.57 | Upgrade
|
| EPS (Diluted) | 5.42 | 9.34 | 14.85 | 7.99 | 0.49 | 3.57 | Upgrade
|
| EPS Growth | -63.52% | -37.10% | 85.88% | 1546.25% | -86.40% | -19.04% | Upgrade
|
| Free Cash Flow | - | -261.55 | -38.28 | -385.03 | 436.16 | 320.94 | Upgrade
|
| Free Cash Flow Per Share | - | -13.79 | -2.70 | -27.15 | 30.75 | 22.63 | Upgrade
|
| Gross Margin | 10.83% | 10.59% | 9.01% | 8.91% | 11.13% | 12.45% | Upgrade
|
| Operating Margin | 2.82% | 3.78% | 3.52% | 2.88% | 2.41% | 4.07% | Upgrade
|
| Profit Margin | 1.22% | 1.65% | 1.89% | 1.39% | 0.14% | 0.91% | Upgrade
|
| Free Cash Flow Margin | - | -2.44% | -0.34% | -4.71% | 8.54% | 5.75% | Upgrade
|
| EBITDA | 370.23 | 482.9 | 455.85 | 296.96 | 188.75 | 300.03 | Upgrade
|
| EBITDA Margin | 3.71% | 4.50% | 4.09% | 3.63% | 3.70% | 5.38% | Upgrade
|
| D&A For EBITDA | 88.51 | 77.85 | 63.65 | 61.21 | 65.85 | 72.97 | Upgrade
|
| EBIT | 281.73 | 405.04 | 392.2 | 235.76 | 122.9 | 227.06 | Upgrade
|
| EBIT Margin | 2.82% | 3.78% | 3.52% | 2.88% | 2.41% | 4.07% | Upgrade
|
| Effective Tax Rate | 27.12% | 26.46% | 25.36% | 26.24% | 83.45% | 35.89% | Upgrade
|
| Revenue as Reported | 10,008 | 10,744 | 11,144 | 8,185 | 5,115 | 5,586 | Upgrade
|
| Advertising Expenses | - | 22.28 | 9.17 | 8.94 | 7.89 | 2.93 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.