Vibhor Steel Tubes Limited (NSE:VSTL)
India
· Delayed Price · Currency is INR 158.01
+0.59 (0.37%)
Jun 13, 2025, 1:30 PM IST
Vibhor Steel Tubes Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| Net Income | 117.7 | 177.19 | 210.66 | 113.31 | 6.88 | Upgrade
|
| Depreciation & Amortization | 104.13 | 82.93 | 63.65 | 61.21 | 65.85 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.56 | -0.01 | -0.04 | - | - | Upgrade
|
| Other Operating Activities | 110.98 | 158.27 | 142.97 | 106.19 | 98.4 | Upgrade
|
| Change in Accounts Receivable | -209.27 | 35.1 | -96.37 | -55.29 | 36.07 | Upgrade
|
| Change in Inventory | -199.94 | -505.84 | -190.87 | -501.54 | 344.25 | Upgrade
|
| Change in Accounts Payable | 303.89 | 145.1 | -10.29 | 97.34 | -107.95 | Upgrade
|
| Change in Other Net Operating Assets | 133.3 | -34.02 | -49.38 | -166.72 | 10.69 | Upgrade
|
| Operating Cash Flow | 359.22 | 58.72 | 70.32 | -345.49 | 454.2 | Upgrade
|
| Operating Cash Flow Growth | 511.72% | -16.49% | - | - | 33.79% | Upgrade
|
| Capital Expenditures | -673.26 | -320.28 | -108.6 | -39.54 | -18.04 | Upgrade
|
| Sale of Property, Plant & Equipment | 11.94 | 0.14 | 0.26 | - | - | Upgrade
|
| Investment in Securities | -22.33 | -108.33 | -57.14 | -10.61 | - | Upgrade
|
| Other Investing Activities | 105.56 | -16 | 10.12 | 9.4 | 9.09 | Upgrade
|
| Investing Cash Flow | -578.09 | -444.47 | -155.36 | -40.74 | -8.95 | Upgrade
|
| Short-Term Debt Issued | 34.64 | - | 260.56 | 461.58 | - | Upgrade
|
| Long-Term Debt Issued | 264.33 | 58.91 | - | 66.78 | - | Upgrade
|
| Total Debt Issued | 298.97 | 58.91 | 260.56 | 528.36 | - | Upgrade
|
| Short-Term Debt Repaid | - | -176.08 | - | - | -3.22 | Upgrade
|
| Long-Term Debt Repaid | -5.56 | - | -7.3 | - | -269.91 | Upgrade
|
| Total Debt Repaid | -5.56 | -176.08 | -7.3 | - | -273.13 | Upgrade
|
| Net Debt Issued (Repaid) | 293.4 | -117.17 | 253.26 | 528.36 | -273.13 | Upgrade
|
| Issuance of Common Stock | - | 721.7 | - | - | - | Upgrade
|
| Other Financing Activities | -128.75 | -233.56 | -122.56 | -86.98 | -91.73 | Upgrade
|
| Financing Cash Flow | 164.65 | 370.97 | 130.71 | 441.38 | -364.86 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | 0 | -0 | - | Upgrade
|
| Net Cash Flow | -54.22 | -14.78 | 45.67 | 55.14 | 80.39 | Upgrade
|
| Free Cash Flow | -314.04 | -261.55 | -38.28 | -385.03 | 436.16 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 35.90% | Upgrade
|
| Free Cash Flow Margin | -3.15% | -2.44% | -0.34% | -4.71% | 8.54% | Upgrade
|
| Free Cash Flow Per Share | -16.57 | -13.79 | -2.70 | -27.15 | 30.75 | Upgrade
|
| Cash Interest Paid | 112.05 | 135.24 | 92.72 | 65.7 | 74.95 | Upgrade
|
| Cash Income Tax Paid | 48.23 | 73.47 | 42.03 | 15.5 | 28.39 | Upgrade
|
| Levered Free Cash Flow | -441.94 | -434.1 | -173.69 | -471.58 | 388.95 | Upgrade
|
| Unlevered Free Cash Flow | -371.91 | -349.58 | -115.74 | -430.52 | 435.8 | Upgrade
|
| Change in Net Working Capital | -33.56 | 365.38 | 315.91 | 599.54 | -311.18 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.