Waaree Energies Limited (NSE:WAAREEENER)
India flag India · Delayed Price · Currency is INR
3,570.00
+55.70 (1.58%)
Oct 23, 2025, 3:30 PM IST

Waaree Energies Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212017 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2020
Operating Revenue
144,445113,97667,50928,54319,528
Upgrade
144,445113,97667,50928,54319,528
Upgrade
Revenue Growth (YoY)
26.73%68.83%136.52%46.16%-2.15%
Upgrade
Cost of Revenue
105,24990,15553,17723,94916,659
Upgrade
Gross Profit
39,19623,82214,3324,5942,869
Upgrade
Selling, General & Admin
11,9808,0535,9863,5342,019
Upgrade
Other Operating Expenses
-0.1-10-30.53-32.13-38.15
Upgrade
Operating Expenses
16,00410,8117,5963,9352,267
Upgrade
Operating Income
23,19213,0116,736658.76601.81
Upgrade
Interest Expense
-889.1-1,240-694.42-360.62-240.43
Upgrade
Interest & Investment Income
3,6631,506509.0493.35175.12
Upgrade
Currency Exchange Gain (Loss)
47.4485.2475.41257.91159.55
Upgrade
Other Non Operating Income (Expenses)
-493.4-131.8-119.17423.75-39.29
Upgrade
EBT Excluding Unusual Items
25,52013,6306,9061,073656.76
Upgrade
Gain (Loss) on Sale of Investments
166.5323.470.826.413.71
Upgrade
Gain (Loss) on Sale of Assets
---104.1712.54
Upgrade
Asset Writedown
--24.8---0.53
Upgrade
Other Unusual Items
-40.23,413-205.8-40.56
Upgrade
Pretax Income
25,64617,3426,7721,184713.04
Upgrade
Income Tax Expense
6,3654,5981,769387.23237.85
Upgrade
Earnings From Continuing Operations
19,28112,7445,003796.5475.19
Upgrade
Minority Interest in Earnings
-607.4-372-175.17-40.119.89
Upgrade
Net Income
18,67412,3724,828756.39485.08
Upgrade
Net Income to Common
18,67412,3724,828756.39485.08
Upgrade
Net Income Growth
50.94%156.27%538.24%55.93%8.95%
Upgrade
Shares Outstanding (Basic)
274257221197197
Upgrade
Shares Outstanding (Diluted)
275259224197197
Upgrade
Shares Change (YoY)
6.30%15.51%13.52%-0.00%-
Upgrade
EPS (Basic)
68.2448.0521.823.842.46
Upgrade
EPS (Diluted)
67.9647.8621.573.842.46
Upgrade
EPS Growth
42.00%121.88%462.18%55.93%8.95%
Upgrade
Free Cash Flow
-1,1599,6276,9482,015-1,302
Upgrade
Free Cash Flow Per Share
-4.2237.2431.0510.22-6.60
Upgrade
Gross Margin
27.14%20.90%21.23%16.09%14.69%
Upgrade
Operating Margin
16.06%11.42%9.98%2.31%3.08%
Upgrade
Profit Margin
12.93%10.85%7.15%2.65%2.48%
Upgrade
Free Cash Flow Margin
-0.80%8.45%10.29%7.06%-6.67%
Upgrade
EBITDA
26,80115,6668,2721,009838.57
Upgrade
EBITDA Margin
18.55%13.74%12.25%3.53%4.29%
Upgrade
D&A For EBITDA
3,6092,6551,536349.93236.76
Upgrade
EBIT
23,19213,0116,736658.76601.81
Upgrade
EBIT Margin
16.06%11.42%9.98%2.31%3.08%
Upgrade
Effective Tax Rate
24.82%26.52%26.12%32.71%33.36%
Upgrade
Revenue as Reported
148,461116,32868,60429,50919,934
Upgrade
Advertising Expenses
779.1326.2205.7391.9464.88
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.