Waaree Energies Limited (NSE:WAAREEENER)
3,570.00
+55.70 (1.58%)
Oct 23, 2025, 3:30 PM IST
Waaree Energies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Operating Revenue | 144,445 | 113,976 | 67,509 | 28,543 | 19,528 | Upgrade |
144,445 | 113,976 | 67,509 | 28,543 | 19,528 | Upgrade | |
Revenue Growth (YoY) | 26.73% | 68.83% | 136.52% | 46.16% | -2.15% | Upgrade |
Cost of Revenue | 105,249 | 90,155 | 53,177 | 23,949 | 16,659 | Upgrade |
Gross Profit | 39,196 | 23,822 | 14,332 | 4,594 | 2,869 | Upgrade |
Selling, General & Admin | 11,980 | 8,053 | 5,986 | 3,534 | 2,019 | Upgrade |
Other Operating Expenses | -0.1 | -10 | -30.53 | -32.13 | -38.15 | Upgrade |
Operating Expenses | 16,004 | 10,811 | 7,596 | 3,935 | 2,267 | Upgrade |
Operating Income | 23,192 | 13,011 | 6,736 | 658.76 | 601.81 | Upgrade |
Interest Expense | -889.1 | -1,240 | -694.42 | -360.62 | -240.43 | Upgrade |
Interest & Investment Income | 3,663 | 1,506 | 509.04 | 93.35 | 175.12 | Upgrade |
Currency Exchange Gain (Loss) | 47.4 | 485.2 | 475.41 | 257.91 | 159.55 | Upgrade |
Other Non Operating Income (Expenses) | -493.4 | -131.8 | -119.17 | 423.75 | -39.29 | Upgrade |
EBT Excluding Unusual Items | 25,520 | 13,630 | 6,906 | 1,073 | 656.76 | Upgrade |
Gain (Loss) on Sale of Investments | 166.5 | 323.4 | 70.82 | 6.41 | 3.71 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 104.17 | 12.54 | Upgrade |
Asset Writedown | - | -24.8 | - | - | -0.53 | Upgrade |
Other Unusual Items | -40.2 | 3,413 | -205.8 | - | 40.56 | Upgrade |
Pretax Income | 25,646 | 17,342 | 6,772 | 1,184 | 713.04 | Upgrade |
Income Tax Expense | 6,365 | 4,598 | 1,769 | 387.23 | 237.85 | Upgrade |
Earnings From Continuing Operations | 19,281 | 12,744 | 5,003 | 796.5 | 475.19 | Upgrade |
Minority Interest in Earnings | -607.4 | -372 | -175.17 | -40.11 | 9.89 | Upgrade |
Net Income | 18,674 | 12,372 | 4,828 | 756.39 | 485.08 | Upgrade |
Net Income to Common | 18,674 | 12,372 | 4,828 | 756.39 | 485.08 | Upgrade |
Net Income Growth | 50.94% | 156.27% | 538.24% | 55.93% | 8.95% | Upgrade |
Shares Outstanding (Basic) | 274 | 257 | 221 | 197 | 197 | Upgrade |
Shares Outstanding (Diluted) | 275 | 259 | 224 | 197 | 197 | Upgrade |
Shares Change (YoY) | 6.30% | 15.51% | 13.52% | -0.00% | - | Upgrade |
EPS (Basic) | 68.24 | 48.05 | 21.82 | 3.84 | 2.46 | Upgrade |
EPS (Diluted) | 67.96 | 47.86 | 21.57 | 3.84 | 2.46 | Upgrade |
EPS Growth | 42.00% | 121.88% | 462.18% | 55.93% | 8.95% | Upgrade |
Free Cash Flow | -1,159 | 9,627 | 6,948 | 2,015 | -1,302 | Upgrade |
Free Cash Flow Per Share | -4.22 | 37.24 | 31.05 | 10.22 | -6.60 | Upgrade |
Gross Margin | 27.14% | 20.90% | 21.23% | 16.09% | 14.69% | Upgrade |
Operating Margin | 16.06% | 11.42% | 9.98% | 2.31% | 3.08% | Upgrade |
Profit Margin | 12.93% | 10.85% | 7.15% | 2.65% | 2.48% | Upgrade |
Free Cash Flow Margin | -0.80% | 8.45% | 10.29% | 7.06% | -6.67% | Upgrade |
EBITDA | 26,801 | 15,666 | 8,272 | 1,009 | 838.57 | Upgrade |
EBITDA Margin | 18.55% | 13.74% | 12.25% | 3.53% | 4.29% | Upgrade |
D&A For EBITDA | 3,609 | 2,655 | 1,536 | 349.93 | 236.76 | Upgrade |
EBIT | 23,192 | 13,011 | 6,736 | 658.76 | 601.81 | Upgrade |
EBIT Margin | 16.06% | 11.42% | 9.98% | 2.31% | 3.08% | Upgrade |
Effective Tax Rate | 24.82% | 26.52% | 26.12% | 32.71% | 33.36% | Upgrade |
Revenue as Reported | 148,461 | 116,328 | 68,604 | 29,509 | 19,934 | Upgrade |
Advertising Expenses | 779.1 | 326.2 | 205.73 | 91.94 | 64.88 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.