Waaree Energies Limited (NSE:WAAREEENER)
India
· Delayed Price · Currency is INR 2,839.90
-167.80 (-5.58%)
Apr 24, 2025, 3:29 PM IST
Waaree Energies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| Operating Revenue | 144,445 | 113,976 | 67,509 | 28,543 | 19,528 | Upgrade
|
| Revenue | 144,445 | 113,976 | 67,509 | 28,543 | 19,528 | Upgrade
|
| Revenue Growth (YoY) | 26.73% | 68.83% | 136.52% | 46.16% | -2.15% | Upgrade
|
| Cost of Revenue | 105,208 | 90,155 | 53,177 | 23,949 | 16,659 | Upgrade
|
| Gross Profit | 39,237 | 23,822 | 14,332 | 4,594 | 2,868 | Upgrade
|
| Selling, General & Admin | 12,021 | 8,077 | 5,986 | 3,534 | 2,020 | Upgrade
|
| Other Operating Expenses | - | -10.01 | -30.53 | -32.13 | -38.15 | Upgrade
|
| Operating Expenses | 16,045 | 10,835 | 7,596 | 3,935 | 2,268 | Upgrade
|
| Operating Income | 23,192 | 12,986 | 6,736 | 658.76 | 600.38 | Upgrade
|
| Interest Expense | -1,521 | -1,240 | -694.42 | -360.62 | -253.01 | Upgrade
|
| Interest & Investment Income | - | 1,506 | 509.04 | 93.35 | 175.12 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 485.15 | 475.41 | 257.91 | 159.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,016 | -131.86 | -119.17 | 423.75 | -39.28 | Upgrade
|
| EBT Excluding Unusual Items | 25,687 | 13,605 | 6,906 | 1,073 | 642.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 323.44 | 70.82 | 6.41 | 13.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 104.17 | 2.38 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.53 | Upgrade
|
| Other Unusual Items | -40.2 | 3,413 | -205.8 | - | 40.56 | Upgrade
|
| Pretax Income | 25,646 | 17,342 | 6,772 | 1,184 | 699.04 | Upgrade
|
| Income Tax Expense | 6,365 | 4,598 | 1,769 | 387.23 | 217.14 | Upgrade
|
| Earnings From Continuing Operations | 19,281 | 12,744 | 5,003 | 796.5 | 481.9 | Upgrade
|
| Minority Interest in Earnings | -607.4 | -372.01 | -175.17 | -40.11 | 10.2 | Upgrade
|
| Net Income | 18,674 | 12,372 | 4,828 | 756.39 | 492.1 | Upgrade
|
| Net Income to Common | 18,674 | 12,372 | 4,828 | 756.39 | 492.1 | Upgrade
|
| Net Income Growth | 50.94% | 156.27% | 538.24% | 53.71% | 10.53% | Upgrade
|
| Shares Outstanding (Basic) | 274 | 257 | 221 | 197 | 197 | Upgrade
|
| Shares Outstanding (Diluted) | 275 | 259 | 224 | 197 | 197 | Upgrade
|
| Shares Change (YoY) | 6.29% | 15.51% | 13.52% | - | -0.00% | Upgrade
|
| EPS (Basic) | 68.24 | 48.05 | 21.82 | 3.84 | 2.50 | Upgrade
|
| EPS (Diluted) | 67.96 | 47.86 | 21.57 | 3.84 | 2.50 | Upgrade
|
| EPS Growth | 42.00% | 121.88% | 462.18% | 53.71% | 10.53% | Upgrade
|
| Free Cash Flow | -1,159 | 9,627 | 6,948 | 2,015 | -1,301 | Upgrade
|
| Free Cash Flow Per Share | -4.22 | 37.24 | 31.05 | 10.22 | -6.60 | Upgrade
|
| Gross Margin | 27.16% | 20.90% | 21.23% | 16.09% | 14.69% | Upgrade
|
| Operating Margin | 16.06% | 11.39% | 9.98% | 2.31% | 3.07% | Upgrade
|
| Profit Margin | 12.93% | 10.85% | 7.15% | 2.65% | 2.52% | Upgrade
|
| Free Cash Flow Margin | -0.80% | 8.45% | 10.29% | 7.06% | -6.66% | Upgrade
|
| EBITDA | 27,216 | 15,641 | 8,272 | 1,009 | 837.15 | Upgrade
|
| EBITDA Margin | 18.84% | 13.72% | 12.25% | 3.53% | 4.29% | Upgrade
|
| D&A For EBITDA | 4,025 | 2,654 | 1,536 | 349.93 | 236.77 | Upgrade
|
| EBIT | 23,192 | 12,986 | 6,736 | 658.76 | 600.38 | Upgrade
|
| EBIT Margin | 16.06% | 11.39% | 9.98% | 2.31% | 3.07% | Upgrade
|
| Effective Tax Rate | 24.82% | 26.52% | 26.12% | 32.71% | 31.06% | Upgrade
|
| Revenue as Reported | 148,461 | 116,328 | 68,604 | 29,509 | 19,934 | Upgrade
|
| Advertising Expenses | - | 326.16 | 205.73 | 91.94 | 64.88 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.