Waaree Energies Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2018 - 2021
Period Ending	Sep '25 Sep 11, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2018 - 2021
Market Capitalization	1,074,382	690,816	-	-	-	-	Upgrade
Enterprise Value	1,009,407	662,218	-	-	-	-	Upgrade
Last Close Price	3739.80	2404.65	-	-	-	-	Upgrade
PE Ratio	47.35	36.99	-	-	-	-	Upgrade
Forward PE	28.01	26.43	-	-	-	-	Upgrade
PS Ratio	6.95	4.78	-	-	-	-	Upgrade
PB Ratio	11.20	7.20	-	-	-	-	Upgrade
P/TBV Ratio	11.35	7.30	-	-	-	-	Upgrade
P/OCF Ratio	-	21.87	-	-	-	-	Upgrade
PEG Ratio	0.98	1.12	-	-	-	-	Upgrade
EV/Sales Ratio	6.53	4.59	-	-	-	-	Upgrade
EV/EBITDA Ratio	32.61	24.71	-	-	-	-	Upgrade
EV/EBIT Ratio	37.98	28.55	-	-	-	-	Upgrade
Debt / Equity Ratio	0.13	0.13	0.13	0.17	0.83	0.88	Upgrade
Debt / EBITDA Ratio	0.39	0.44	0.35	0.38	3.33	3.83	Upgrade
Debt / FCF Ratio	-	-	0.57	0.46	1.80	-	Upgrade
Asset Turnover	-	0.93	1.22	1.41	1.65	1.76	Upgrade
Inventory Turnover	-	3.99	3.41	3.28	5.29	5.45	Upgrade
Quick Ratio	-	0.59	0.23	0.43	0.45	0.46	Upgrade
Current Ratio	-	1.50	1.48	1.11	0.89	1.25	Upgrade
Return on Equity (ROE)	-	28.06%	42.41%	43.47%	19.31%	13.28%	Upgrade
Return on Assets (ROA)	-	9.33%	8.68%	8.78%	2.38%	3.38%	Upgrade
Return on Capital (ROIC)	20.95%	18.71%	23.63%	28.20%	5.39%	6.14%	Upgrade
Return on Capital Employed (ROCE)	-	21.20%	22.10%	27.00%	8.90%	9.00%	Upgrade
Earnings Yield	2.06%	2.70%	-	-	-	-	Upgrade
FCF Yield	-	-0.17%	-	-	-	-	Upgrade
Payout Ratio	-	-	0.04%	0.06%	0.63%	-	Upgrade
Buyback Yield / Dilution	-6.84%	-6.30%	-15.51%	-13.52%	-	0.00%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.