Waaree Renewable Technologies Limited (NSE:WAAREERTL)
India
· Delayed Price · Currency is INR 1,095.30
-38.70 (-3.41%)
At close: Apr 24, 2025, 3:30 PM IST
NSE:WAAREERTL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 15,977 | 8,764 | 3,510 | 1,615 | 129.78 | Upgrade
|
| Revenue | 15,977 | 8,764 | 3,510 | 1,615 | 129.78 | Upgrade
|
| Revenue Growth (YoY) | 82.30% | 149.73% | 117.32% | 1144.35% | 128.41% | Upgrade
|
| Selling, General & Admin | 2.91 | 18.78 | 15.5 | 0.81 | 0.71 | Upgrade
|
| Depreciation & Amortization | 63.72 | 54.57 | 29.54 | 36.75 | 16.9 | Upgrade
|
| Other Operating Expenses | 12,866 | 6,672 | 2,657 | 1,379 | 58.67 | Upgrade
|
| Total Operating Expenses | 12,932 | 6,745 | 2,702 | 1,417 | 76.28 | Upgrade
|
| Operating Income | 3,045 | 2,019 | 807.91 | 198.32 | 53.5 | Upgrade
|
| Interest Expense | -148.38 | -56.46 | -51.82 | -68.87 | -42.98 | Upgrade
|
| Interest Income | - | 31.94 | 10.98 | 5.85 | 22.71 | Upgrade
|
| Net Interest Expense | -148.38 | -24.52 | -40.84 | -63.02 | -20.27 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0 | - | Upgrade
|
| Other Non-Operating Income (Expenses) | 148.02 | -11.04 | -0.52 | 0.95 | -0.34 | Upgrade
|
| EBT Excluding Unusual Items | 3,045 | 1,984 | 766.55 | 136.25 | 32.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2.37 | 1.5 | 2.83 | 1.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.8 | 1.81 | 73.08 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.53 | Upgrade
|
| Insurance Settlements | - | - | 0.29 | - | - | Upgrade
|
| Other Unusual Items | -40.19 | - | - | - | - | Upgrade
|
| Pretax Income | 3,005 | 1,984 | 770.14 | 212.16 | 34.01 | Upgrade
|
| Income Tax Expense | 715.51 | 503.68 | 216.82 | 123.24 | 57.67 | Upgrade
|
| Earnings From Continuing Ops. | 2,289 | 1,480 | 553.33 | 88.91 | -23.67 | Upgrade
|
| Minority Interest in Earnings | 2.36 | 0.89 | 0.9 | -2.87 | -13.83 | Upgrade
|
| Net Income | 2,292 | 1,481 | 554.23 | 86.04 | -37.5 | Upgrade
|
| Net Income to Common | 2,292 | 1,481 | 554.23 | 86.04 | -37.5 | Upgrade
|
| Net Income Growth | 54.70% | 167.27% | 544.15% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 104 | 104 | 104 | 104 | 104 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 104 | 104 | 104 | 104 | Upgrade
|
| Shares Change (YoY) | 0.16% | -0.19% | 0.35% | 0.00% | 1.15% | Upgrade
|
| EPS (Basic) | 22.00 | 14.22 | 5.33 | 0.83 | -0.36 | Upgrade
|
| EPS (Diluted) | 21.95 | 14.21 | 5.31 | 0.83 | -0.36 | Upgrade
|
| EPS Growth | 54.47% | 167.61% | 542.86% | - | - | Upgrade
|
| Free Cash Flow | 2,013 | 1,160 | -181.43 | 360.5 | -1,282 | Upgrade
|
| Free Cash Flow Per Share | 19.28 | 11.13 | -1.74 | 3.46 | -12.32 | Upgrade
|
| Dividend Per Share | - | 1.000 | 0.200 | 0.200 | - | Upgrade
|
| Dividend Growth | - | 400.00% | - | - | - | Upgrade
|
| Profit Margin | 14.34% | 16.90% | 15.79% | 5.33% | -28.89% | Upgrade
|
| Free Cash Flow Margin | 12.60% | 13.23% | -5.17% | 22.32% | -987.79% | Upgrade
|
| EBITDA | 3,109 | 2,073 | 836.19 | 235.04 | 70.38 | Upgrade
|
| EBITDA Margin | 19.46% | 23.65% | 23.83% | 14.55% | 54.23% | Upgrade
|
| D&A For EBITDA | 63.72 | 53.97 | 28.28 | 36.72 | 16.87 | Upgrade
|
| EBIT | 3,045 | 2,019 | 807.91 | 198.32 | 53.5 | Upgrade
|
| EBIT Margin | 19.06% | 23.04% | 23.02% | 12.28% | 41.22% | Upgrade
|
| Effective Tax Rate | 23.81% | 25.39% | 28.15% | 58.09% | 169.59% | Upgrade
|
| Revenue as Reported | 16,126 | 8,799 | 3,525 | 1,698 | 154.19 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.