Waaree Renewable Technologies Limited (NSE:WAAREERTL)
India flag India · Delayed Price · Currency is INR
1,013.85
-0.90 (-0.09%)
Last updated: Sep 8, 2025, 2:02 PM IST

NSE:WAAREERTL Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Operating Revenue
19,64615,9778,7653,5101,615129.78
Upgrade
19,64615,9778,7653,5101,615129.78
Upgrade
Revenue Growth (YoY)
99.68%82.29%149.75%117.32%1144.35%128.41%
Upgrade
Selling, General & Admin
1.0516.3618.7815.50.810.71
Upgrade
Depreciation & Amortization
70.6863.7261.1629.5436.7516.9
Upgrade
Other Operating Expenses
15,77112,8446,6732,6571,37958.67
Upgrade
Total Operating Expenses
15,84312,9246,7532,7021,41776.28
Upgrade
Operating Income
3,8033,0532,012807.91198.3253.5
Upgrade
Interest Expense
-153.73-54.24-56.45-51.82-68.87-42.98
Upgrade
Interest Income
-115.4131.9810.985.8522.71
Upgrade
Net Interest Expense
-153.7361.17-24.47-40.84-63.02-20.27
Upgrade
Currency Exchange Gain (Loss)
-1.24--0-
Upgrade
Other Non-Operating Income (Expenses)
168.7-94.14-4.02-0.520.95-0.34
Upgrade
EBT Excluding Unusual Items
3,8183,0211,984766.55136.2532.89
Upgrade
Gain (Loss) on Sale of Investments
-31.372.371.52.831.64
Upgrade
Gain (Loss) on Sale of Assets
---1.81.8173.08-
Upgrade
Asset Writedown
--7.74----0.53
Upgrade
Insurance Settlements
---0.29--
Upgrade
Other Unusual Items
-40.19-40.19----
Upgrade
Pretax Income
3,7783,0051,985770.14212.1634.01
Upgrade
Income Tax Expense
906.23715.51532.36216.82123.2457.67
Upgrade
Earnings From Continuing Ops.
2,8722,2891,452553.3388.91-23.67
Upgrade
Minority Interest in Earnings
1.52.360.890.9-2.87-13.83
Upgrade
Net Income
2,8732,2921,453554.2386.04-37.5
Upgrade
Net Income to Common
2,8732,2921,453554.2386.04-37.5
Upgrade
Net Income Growth
71.74%57.71%162.18%544.15%--
Upgrade
Shares Outstanding (Basic)
104104104104104104
Upgrade
Shares Outstanding (Diluted)
104104104104104104
Upgrade
Shares Change (YoY)
0.21%0.18%-0.19%0.35%0.00%1.15%
Upgrade
EPS (Basic)
27.5722.0013.955.330.83-0.36
Upgrade
EPS (Diluted)
27.5121.9513.945.310.83-0.36
Upgrade
EPS Growth
71.38%57.46%162.52%542.86%--
Upgrade
Free Cash Flow
-2,0131,171-181.43360.5-1,282
Upgrade
Free Cash Flow Per Share
-19.2711.24-1.743.46-12.32
Upgrade
Dividend Per Share
-1.0001.0000.2000.200-
Upgrade
Dividend Growth
--400.00%---
Upgrade
Profit Margin
14.62%14.34%16.58%15.79%5.33%-28.89%
Upgrade
Free Cash Flow Margin
-12.60%13.36%-5.17%22.32%-987.79%
Upgrade
EBITDA
3,8693,1152,064836.19235.0470.38
Upgrade
EBITDA Margin
19.69%19.49%23.54%23.83%14.55%54.23%
Upgrade
D&A For EBITDA
66.1661.6851.2328.2836.7216.87
Upgrade
EBIT
3,8033,0532,012807.91198.3253.5
Upgrade
EBIT Margin
19.36%19.11%22.96%23.02%12.28%41.22%
Upgrade
Effective Tax Rate
23.99%23.81%26.82%28.15%58.09%169.59%
Upgrade
Revenue as Reported
19,81416,1268,8073,5251,698154.19
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.