Waaree Renewable Technologies Limited (NSE:WAAREERTL)

NSE:WAAREERTL Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	1,936	95.92	32.57	132.69	12.79
Short-Term Investments	-	519.67	-	30.57	-	-
Trading Asset Securities	-	-	90.05	-	5.61	300.85
Accounts Receivable	-	4,977	3,726	613.1	465.33	61.67
Other Receivables	-	-	24	7.58	3.61	0.63
Inventory	-	64.51	291.67	365.19	16.86	4.57
Prepaid Expenses	-	-	67.24	0.71	2.9	2.52
Loans Receivable Current	-	-	-	-	-	0.05
Other Current Assets	-	617.9	1,209	225.81	304.52	61.36
Total Current Assets	-	8,115	5,503	1,276	931.53	444.44
Property, Plant & Equipment	-	2,514	1,567	1,514	708.79	1,523
Goodwill	-	0.12	0.12	0.12	0.12	7
Other Intangible Assets	-	28.32	29.58	30.84	31.75	32.43
Other Long-Term Assets	-	544.22	40.54	6.37	5.7	11.59
Total Assets	-	11,201	7,140	2,827	1,678	2,018
Accounts Payable	-	2,343	2,975	746.13	579.8	60.17
Accrued Expenses	-	11.22	94.81	94.2	23.83	96.24
Short-Term Debt	-	-	107.03	54.23	54.3	21.64
Current Portion of Long-Term Debt	-	31.9	31.35	30.8	34.2	6.63
Current Unearned Revenue	-	-	137.97	144.88	102.96	-
Current Income Taxes Payable	-	176.31	352.37	170.46	18.78	-
Other Current Liabilities	-	3,567	621.81	274.12	91.75	61.51
Total Current Liabilities	-	6,129	4,321	1,515	905.62	246.18
Long-Term Debt	-	241.83	273.45	304.8	329.88	1,143
Pension & Post-Retirement Benefits	-	-	-	-	-	0.72
Long-Term Deferred Tax Liabilities	-	267.34	219.7	154.04	141.64	84.94
Other Long-Term Liabilities	-	13.15	6.17	3.1	2.23	1.03
Total Liabilities	-	6,652	4,820	1,977	1,379	1,476
Common Stock	-	208.49	208.3	208.15	208.15	208.15
Additional Paid-In Capital	-	-	96.48	91.8	91.8	91.8
Retained Earnings	-	-	2,001	543.07	-0.93	-77.18
Comprehensive Income & Other	-	4,346	16.44	8.39	-	-
Total Common Equity	4,554	4,554	2,323	851.4	299.02	222.77
Minority Interest	-	-4.65	-2.29	-1.4	-0.5	319.55
Shareholders' Equity	4,550	4,550	2,320	850	298.52	542.32
Total Liabilities & Equity	-	11,201	7,140	2,827	1,678	2,018
Total Debt	273.73	273.73	411.83	389.83	418.38	1,171
Net Cash (Debt)	2,181	2,181	-225.87	-326.69	-280.07	-857.49
Net Cash Growth	147.15%	-	-	-	-	-
Net Cash Per Share	20.89	20.90	-2.17	-3.13	-2.69	-8.24
Filing Date Shares Outstanding	104.28	104.24	104.15	104.07	104.07	104.07
Total Common Shares Outstanding	104.28	104.24	104.15	104.07	104.07	104.07
Working Capital	-	1,986	1,183	-239.29	25.9	198.26
Book Value Per Share	43.69	43.69	22.30	8.18	2.87	2.14
Tangible Book Value	4,526	4,526	2,293	820.44	267.15	183.33
Tangible Book Value Per Share	43.42	43.42	22.02	7.88	2.57	1.76
Land	-	-	157.97	118.04	56.03	56.03
Buildings	-	-	-	-	-	50.55
Machinery	-	-	1,498	667.35	698.84	1,449
Construction In Progress	-	-	30.26	800.55	-	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.