Wanbury Limited (NSE: WANBURY)
India
· Delayed Price · Currency is INR 238.25
+10.15 (4.45%)
Jan 14, 2025, 3:29 PM IST
Wanbury Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,772 | 5,756 | 4,996 | 5,112 | 3,925 | 3,675 | Upgrade
|
| Revenue | 5,772 | 5,756 | 4,996 | 5,112 | 3,925 | 3,675 | Upgrade
|
| Revenue Growth (YoY) | 5.04% | 15.21% | -2.26% | 30.23% | 6.82% | -6.11% | Upgrade
|
| Cost of Revenue | 2,939 | 3,070 | 3,064 | 3,074 | 2,264 | 1,860 | Upgrade
|
| Gross Profit | 2,833 | 2,686 | 1,932 | 2,038 | 1,661 | 1,815 | Upgrade
|
| Selling, General & Admin | 1,072 | 978.97 | 868.59 | 830.74 | 692.33 | 795.28 | Upgrade
|
| Other Operating Expenses | 1,026 | 975.58 | 791.6 | 840.27 | 759 | 783.68 | Upgrade
|
| Operating Expenses | 2,230 | 2,085 | 1,784 | 1,786 | 1,549 | 1,676 | Upgrade
|
| Operating Income | 602.37 | 601.32 | 148.4 | 252.71 | 112.04 | 138.8 | Upgrade
|
| Interest Expense | -334.62 | -291.81 | -213.94 | -206.11 | -230.75 | -328.71 | Upgrade
|
| Interest & Investment Income | 3.76 | 3.76 | 4.17 | 6.69 | 4.02 | 3.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.88 | 20.88 | -6.71 | -4.53 | -8.59 | 5.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.26 | 0.22 | 1.23 | 4.2 | 0.06 | - | Upgrade
|
| EBT Excluding Unusual Items | 304.65 | 334.37 | -66.84 | 52.96 | -123.22 | -180.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | -28.85 | -28.85 | -30.1 | -0.04 | 0.06 | -0.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.28 | 2.28 | -0.26 | -6.31 | -4.35 | 827.26 | Upgrade
|
| Other Unusual Items | 255.57 | 255.57 | -5.94 | 763.68 | - | - | Upgrade
|
| Pretax Income | 533.65 | 563.37 | -102.87 | 811.28 | -124.06 | 646.71 | Upgrade
|
| Income Tax Expense | 4.04 | 3.81 | 1.09 | -3.46 | 2 | 2.09 | Upgrade
|
| Net Income | 529.62 | 559.56 | -103.96 | 814.74 | -126.06 | 644.62 | Upgrade
|
| Net Income to Common | 529.62 | 559.56 | -103.96 | 814.74 | -126.06 | 644.62 | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 32 | 25 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 33 | 33 | 32 | 25 | 24 | Upgrade
|
| Shares Change (YoY) | 3.39% | 1.32% | 1.17% | 29.22% | 4.34% | 1.04% | Upgrade
|
| EPS (Basic) | 16.16 | 17.10 | -3.18 | 25.29 | -5.04 | 26.90 | Upgrade
|
| EPS (Diluted) | 15.65 | 16.89 | -3.18 | 25.21 | -5.04 | 26.90 | Upgrade
|
| Free Cash Flow | -376.66 | -134.45 | 71.69 | 308.65 | 122.54 | 363.03 | Upgrade
|
| Free Cash Flow Per Share | -11.13 | -4.06 | 2.19 | 9.55 | 4.90 | 15.15 | Upgrade
|
| Gross Margin | 49.08% | 46.66% | 38.68% | 39.87% | 42.31% | 49.38% | Upgrade
|
| Operating Margin | 10.44% | 10.45% | 2.97% | 4.94% | 2.85% | 3.78% | Upgrade
|
| Profit Margin | 9.18% | 9.72% | -2.08% | 15.94% | -3.21% | 17.54% | Upgrade
|
| Free Cash Flow Margin | -6.53% | -2.34% | 1.43% | 6.04% | 3.12% | 9.88% | Upgrade
|
| EBITDA | 705.47 | 702.57 | 243.9 | 345.73 | 204.25 | 232.83 | Upgrade
|
| EBITDA Margin | 12.22% | 12.20% | 4.88% | 6.76% | 5.20% | 6.34% | Upgrade
|
| D&A For EBITDA | 103.1 | 101.25 | 95.5 | 93.01 | 92.21 | 94.03 | Upgrade
|
| EBIT | 602.37 | 601.32 | 148.4 | 252.71 | 112.04 | 138.8 | Upgrade
|
| EBIT Margin | 10.44% | 10.45% | 2.97% | 4.94% | 2.85% | 3.78% | Upgrade
|
| Effective Tax Rate | 0.76% | 0.68% | - | - | - | 0.32% | Upgrade
|
| Revenue as Reported | 5,814 | 5,786 | 5,006 | 5,127 | 3,949 | 3,686 | Upgrade
|
| Advertising Expenses | - | 101.58 | 50.9 | 67.47 | 21.81 | 94.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.