Winny Immigration & Education Services Limited (NSE:WINNY)
56.95
-0.40 (-0.70%)
Feb 19, 2026, 1:44 PM IST
NSE:WINNY Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 57.1 | 81.86 | 108.07 | 117.74 | 99.88 | 80.24 |
Other Revenue | - | - | - | 0.01 | - | - |
| 57.1 | 81.86 | 108.07 | 117.75 | 99.88 | 80.24 | |
Revenue Growth (YoY) | -45.76% | -24.25% | -8.22% | 17.89% | 24.47% | -18.00% |
Cost of Revenue | 66.7 | 78.92 | 66.65 | 62.9 | 52.98 | 44.84 |
Gross Profit | -9.6 | 2.94 | 41.42 | 54.85 | 46.9 | 35.4 |
Selling, General & Admin | 23.02 | 23.02 | 18.16 | 17.78 | 16.97 | 12.12 |
Other Operating Expenses | 28.14 | 41.24 | 15.45 | 13.7 | 10.24 | 7.59 |
Operating Expenses | 54.43 | 67.07 | 36.88 | 35.11 | 28.55 | 21.79 |
Operating Income | -64.03 | -64.13 | 4.54 | 19.74 | 18.36 | 13.62 |
Interest Expense | -0.2 | -0.64 | -1.33 | -1.6 | -1.23 | -1.61 |
Interest & Investment Income | 2.93 | 2.93 | 2.14 | 1.73 | 0.53 | 0.02 |
Currency Exchange Gain (Loss) | -0.13 | -0.13 | -0.11 | -0.05 | 0.02 | -0.1 |
Other Non Operating Income (Expenses) | 0.65 | - | - | -0.78 | -0.56 | -0.23 |
EBT Excluding Unusual Items | -60.79 | -61.97 | 5.25 | 19.04 | 17.11 | 11.69 |
Gain (Loss) on Sale of Assets | - | - | - | 0.31 | - | 0.29 |
Pretax Income | -60.79 | -61.97 | 5.25 | 19.35 | 17.11 | 11.98 |
Income Tax Expense | -17.44 | -15.66 | 1.32 | 4.88 | 4.35 | 3.89 |
Net Income | -43.35 | -46.31 | 3.93 | 14.47 | 12.76 | 8.09 |
Net Income to Common | -43.35 | -46.31 | 3.93 | 14.47 | 12.76 | 8.09 |
Net Income Growth | - | - | -72.86% | 13.38% | 57.72% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 28.24% | 32.83% | - | - | - | - |
EPS (Basic) | -19.99 | -22.97 | 2.59 | 9.53 | 8.41 | 5.33 |
EPS (Diluted) | -19.99 | -22.97 | 2.59 | 9.53 | 8.41 | 5.33 |
EPS Growth | - | - | -72.86% | 13.35% | 57.72% | - |
Free Cash Flow | -49.45 | -31.89 | 6.37 | -10.11 | 11.14 | 11.73 |
Free Cash Flow Per Share | -22.80 | -15.82 | 4.20 | -6.66 | 7.34 | 7.72 |
Gross Margin | -16.81% | 3.60% | 38.33% | 46.58% | 46.96% | 44.12% |
Operating Margin | -112.13% | -78.33% | 4.20% | 16.76% | 18.38% | 16.97% |
Profit Margin | -75.91% | -56.57% | 3.63% | 12.29% | 12.78% | 10.08% |
Free Cash Flow Margin | -86.60% | -38.96% | 5.90% | -8.59% | 11.16% | 14.61% |
EBITDA | -61.1 | -61.66 | 7.69 | 23.35 | 19.66 | 15.61 |
EBITDA Margin | -107.00% | -75.32% | 7.11% | 19.83% | 19.68% | 19.45% |
D&A For EBITDA | 2.93 | 2.47 | 3.14 | 3.61 | 1.31 | 1.99 |
EBIT | -64.03 | -64.13 | 4.54 | 19.74 | 18.36 | 13.62 |
EBIT Margin | -112.13% | -78.33% | 4.20% | 16.76% | 18.38% | 16.97% |
Effective Tax Rate | - | - | 25.21% | 25.22% | 25.41% | 32.45% |
Revenue as Reported | 60.68 | 84.79 | 110.21 | 119.79 | 100.41 | 80.55 |
Advertising Expenses | - | 9.8 | 5.5 | 4.14 | 4.72 | 3.54 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.