Worth Peripherals Limited (NSE:WORTH)
India flag India · Delayed Price · Currency is INR
146.49
+1.31 (0.90%)
Jul 7, 2025, 3:29 PM IST

Worth Peripherals Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
2,7582,3852,9752,9282,167
Upgrade
2,7582,3852,9752,9282,167
Upgrade
Revenue Growth (YoY)
15.66%-19.84%1.61%35.09%23.50%
Upgrade
Cost of Revenue
2,0221,7412,2192,2111,528
Upgrade
Gross Profit
736.06643.86755.63716.72639.01
Upgrade
Selling, General & Admin
169.55158.03150.86150.52126.29
Upgrade
Other Operating Expenses
241.48227.22261.57216.53237.22
Upgrade
Operating Expenses
476.74447.02474.63429.73425.9
Upgrade
Operating Income
259.32196.85281287213.11
Upgrade
Interest Expense
-19.59-15.45-12.09-10.7-11.8
Upgrade
Interest & Investment Income
-37.8617.4810.7611.72
Upgrade
Currency Exchange Gain (Loss)
-1.512.570.78-4.51
Upgrade
Other Non Operating Income (Expenses)
--1.43-0.39-0.41-0.49
Upgrade
EBT Excluding Unusual Items
239.73219.34288.58287.43208.03
Upgrade
Gain (Loss) on Sale of Assets
-0.28-1.140.148.17
Upgrade
Pretax Income
239.73219.62287.43287.53256.2
Upgrade
Income Tax Expense
66.2956.4380.8279.4676.81
Upgrade
Earnings From Continuing Operations
173.44163.19206.61208.06179.39
Upgrade
Minority Interest in Earnings
-19.09-4.36-25.97-16.64-19.57
Upgrade
Net Income
154.35158.83180.64191.43159.82
Upgrade
Net Income to Common
154.35158.83180.64191.43159.82
Upgrade
Net Income Growth
-2.82%-12.07%-5.63%19.77%14.16%
Upgrade
Shares Outstanding (Basic)
1616161616
Upgrade
Shares Outstanding (Diluted)
1616161616
Upgrade
Shares Change (YoY)
-0.01%----
Upgrade
EPS (Basic)
9.8010.0811.4712.1510.15
Upgrade
EPS (Diluted)
9.8010.0811.4712.1510.15
Upgrade
EPS Growth
-2.78%-12.11%-5.61%19.74%14.16%
Upgrade
Free Cash Flow
160.41-31.47263.7175.5547.17
Upgrade
Free Cash Flow Per Share
10.19-2.0016.744.803.00
Upgrade
Dividend Per Share
1.0001.0001.0001.0002.000
Upgrade
Dividend Growth
----50.00%-11.11%
Upgrade
Gross Margin
26.69%27.00%25.40%24.48%29.48%
Upgrade
Operating Margin
9.40%8.25%9.45%9.80%9.83%
Upgrade
Profit Margin
5.60%6.66%6.07%6.54%7.38%
Upgrade
Free Cash Flow Margin
5.82%-1.32%8.86%2.58%2.18%
Upgrade
EBITDA
325.04257.36342.05349.16274.98
Upgrade
EBITDA Margin
11.79%10.79%11.50%11.93%12.69%
Upgrade
D&A For EBITDA
65.7260.5261.0562.1761.87
Upgrade
EBIT
259.32196.85281287213.11
Upgrade
EBIT Margin
9.40%8.25%9.45%9.80%9.83%
Upgrade
Effective Tax Rate
27.65%25.70%28.12%27.64%29.98%
Upgrade
Revenue as Reported
2,8042,4692,9962,9962,227
Upgrade
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.