Xchanging Solutions Limited (NSE:XCHANGING)
98.04
-0.95 (-0.96%)
Jun 13, 2025, 3:30 PM IST
Xchanging Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 1,849 | 1,744 | 1,744 | 1,743 | 1,957 | Upgrade
|
Revenue Growth (YoY) | 6.01% | - | 0.09% | -10.97% | 7.40% | Upgrade
|
Cost of Revenue | 1,195 | 613.5 | 634.8 | 629.3 | 751.1 | Upgrade
|
Gross Profit | 654.2 | 1,131 | 1,109 | 1,113 | 1,206 | Upgrade
|
Selling, General & Admin | - | 1.2 | 1.2 | 0.8 | 1.1 | Upgrade
|
Other Operating Expenses | 123.7 | 658.4 | 612.1 | 576 | 640.2 | Upgrade
|
Operating Expenses | 126.6 | 665 | 619.4 | 585.9 | 655.1 | Upgrade
|
Operating Income | 527.6 | 465.7 | 490 | 527.5 | 551.2 | Upgrade
|
Interest Expense | -63.6 | -18.7 | -1 | -1.6 | -2.6 | Upgrade
|
Interest & Investment Income | - | 192.4 | 98.4 | 69.2 | 124.7 | Upgrade
|
Currency Exchange Gain (Loss) | - | -3.5 | 3.4 | -0.3 | 1.4 | Upgrade
|
Other Non Operating Income (Expenses) | 170.1 | 23.5 | 2 | 12.8 | 21.9 | Upgrade
|
EBT Excluding Unusual Items | 634.1 | 659.4 | 592.8 | 607.6 | 696.6 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 1.6 | 0.2 | - | - | Upgrade
|
Other Unusual Items | - | 0.8 | 3 | 1.1 | 0.1 | Upgrade
|
Pretax Income | 634.1 | 661.8 | 596 | 608.7 | 696.7 | Upgrade
|
Income Tax Expense | 138.3 | 524.8 | 147 | 83 | 72.3 | Upgrade
|
Net Income | 495.8 | 137 | 449 | 525.7 | 624.4 | Upgrade
|
Net Income to Common | 495.8 | 137 | 449 | 525.7 | 624.4 | Upgrade
|
Net Income Growth | 261.90% | -69.49% | -14.59% | -15.81% | 14.15% | Upgrade
|
Shares Outstanding (Basic) | 111 | 111 | 111 | 111 | 111 | Upgrade
|
Shares Outstanding (Diluted) | 111 | 111 | 111 | 111 | 111 | Upgrade
|
Shares Change (YoY) | 0.01% | - | - | - | - | Upgrade
|
EPS (Basic) | 4.45 | 1.23 | 4.03 | 4.72 | 5.60 | Upgrade
|
EPS (Diluted) | 4.45 | 1.23 | 4.03 | 4.72 | 5.60 | Upgrade
|
EPS Growth | 261.86% | -69.48% | -14.60% | -15.73% | 14.05% | Upgrade
|
Free Cash Flow | 467.5 | -120.8 | 420.3 | 348.8 | 614.2 | Upgrade
|
Free Cash Flow Per Share | 4.20 | -1.08 | 3.77 | 3.13 | 5.51 | Upgrade
|
Dividend Per Share | 2.000 | 32.000 | - | - | - | Upgrade
|
Dividend Growth | -93.75% | - | - | - | - | Upgrade
|
Gross Margin | 35.38% | 64.83% | 63.61% | 63.89% | 61.63% | Upgrade
|
Operating Margin | 28.53% | 26.70% | 28.09% | 30.27% | 28.16% | Upgrade
|
Profit Margin | 26.81% | 7.85% | 25.74% | 30.17% | 31.90% | Upgrade
|
Free Cash Flow Margin | 25.28% | -6.93% | 24.10% | 20.02% | 31.38% | Upgrade
|
EBITDA | 528.4 | 467.1 | 491.8 | 530.5 | 553.5 | Upgrade
|
EBITDA Margin | 28.58% | 26.78% | 28.20% | 30.44% | 28.28% | Upgrade
|
D&A For EBITDA | 0.8 | 1.4 | 1.8 | 3 | 2.3 | Upgrade
|
EBIT | 527.6 | 465.7 | 490 | 527.5 | 551.2 | Upgrade
|
EBIT Margin | 28.53% | 26.70% | 28.09% | 30.27% | 28.16% | Upgrade
|
Effective Tax Rate | 21.81% | 79.30% | 24.66% | 13.64% | 10.38% | Upgrade
|
Revenue as Reported | 2,019 | 1,963 | 1,851 | 1,828 | 2,117 | Upgrade
|
Advertising Expenses | - | 0.6 | 0.6 | 0.3 | 0.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.