Yaari Digital Integrated Services Limited (NSE:YAARI)
India · Delayed Price · Currency is INR 17.81
-0.94 (-5.01%)
Sep 29, 2025, 1:25 PM IST
NSE:YAARI Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | - | - | 0.2 | 1.1 | 12.7 | 1,685 | Upgrade |
Other Revenue | 0.3 | 0.1 | - | 1,665 | 212.3 | 494.8 | Upgrade |
| 0.3 | 0.1 | 0.2 | 1,666 | 225 | 2,179 | Upgrade | |
Revenue Growth (YoY) | -99.12% | -50.00% | -99.99% | 640.58% | -89.68% | -34.17% | Upgrade |
Cost of Revenue | - | 0.2 | 3.4 | 38.4 | 607.6 | 1,015 | Upgrade |
Gross Profit | 0.3 | -0.1 | -3.2 | 1,628 | -382.6 | 1,165 | Upgrade |
Selling, General & Admin | 12.6 | 11.9 | 26.8 | 37.3 | 295.8 | 453.1 | Upgrade |
Other Operating Expenses | 73.5 | 69.3 | -14.1 | -151.9 | 40.1 | 90.7 | Upgrade |
Operating Expenses | 86.7 | 81.9 | 16.2 | -101.1 | 354.7 | 832.9 | Upgrade |
Operating Income | -86.4 | -82 | -19.4 | 1,729 | -737.3 | 331.8 | Upgrade |
Interest Expense | -570.2 | -604.2 | -194.8 | -874.2 | -566.3 | -1,245 | Upgrade |
Interest & Investment Income | - | - | - | - | - | 9.4 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -7.4 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | - | -1 | Upgrade |
EBT Excluding Unusual Items | -656.6 | -686.2 | -214.2 | 854.8 | -1,304 | -912.4 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -10.5 | -63.9 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -3.4 | -9.9 | -0.2 | 218.4 | Upgrade |
Other Unusual Items | - | 4.3 | 1.5 | 2 | -3.3 | 10.5 | Upgrade |
Pretax Income | -656.6 | -681.9 | -216.1 | 846.9 | -1,318 | -747.4 | Upgrade |
Income Tax Expense | -1 | 0.1 | - | -101.6 | 140.1 | 129.1 | Upgrade |
Earnings From Continuing Operations | -655.6 | -682 | -216.1 | 948.5 | -1,458 | -876.5 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | -68.3 | Upgrade |
Net Income | -655.6 | -682 | -216.1 | 948.5 | -1,458 | -944.8 | Upgrade |
Net Income to Common | -655.6 | -682 | -216.1 | 948.5 | -1,458 | -944.8 | Upgrade |
Shares Outstanding (Basic) | 101 | 100 | 100 | 100 | 100 | 89 | Upgrade |
Shares Outstanding (Diluted) | 101 | 100 | 100 | 100 | 100 | 89 | Upgrade |
Shares Change (YoY) | 0.50% | - | - | - | 12.45% | - | Upgrade |
EPS (Basic) | -6.50 | -6.79 | -2.15 | 9.44 | -14.51 | -10.58 | Upgrade |
EPS (Diluted) | -6.50 | -6.79 | -2.15 | 9.44 | -14.51 | -10.58 | Upgrade |
Free Cash Flow | - | 51.7 | -119.2 | -113.1 | -4,895 | 8,391 | Upgrade |
Free Cash Flow Per Share | - | 0.52 | -1.19 | -1.13 | -48.74 | 93.93 | Upgrade |
Gross Margin | 100.00% | -100.00% | - | 97.69% | -170.04% | 53.44% | Upgrade |
Operating Margin | -28800.00% | -82000.00% | -9700.00% | 103.76% | -327.69% | 15.22% | Upgrade |
Profit Margin | -218533.33% | -682000.00% | -108050.00% | 56.92% | -647.87% | -43.35% | Upgrade |
Free Cash Flow Margin | - | 51700.00% | -59600.00% | -6.79% | -2175.64% | 384.99% | Upgrade |
EBITDA | -86.4 | -81.3 | -15.9 | 1,739 | -729.1 | 593.9 | Upgrade |
EBITDA Margin | - | - | - | 104.36% | - | 27.25% | Upgrade |
D&A For EBITDA | - | 0.7 | 3.5 | 9.9 | 8.2 | 262.1 | Upgrade |
EBIT | -86.4 | -82 | -19.4 | 1,729 | -737.3 | 331.8 | Upgrade |
EBIT Margin | - | - | - | 103.76% | - | 15.22% | Upgrade |
Revenue as Reported | 0.3 | 5.1 | 31.5 | 1,859 | 225 | 2,472 | Upgrade |
Advertising Expenses | - | 0.3 | 0.2 | 0.2 | 108.6 | 11.8 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.