Yaari Digital Integrated Services Limited (NSE: YAARI)
India
· Delayed Price · Currency is INR 11.36
+0.18 (1.61%)
Sep 30, 2024, 3:29 PM IST
YAARI Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | -2.2 | 0.2 | 1.1 | 12.7 | 1,685 | 2,255 | Upgrade
|
| Other Revenue | 36.3 | - | 1,665 | 212.3 | 494.8 | 1,056 | Upgrade
|
| Revenue | 34.1 | 0.2 | 1,666 | 225 | 2,179 | 3,311 | Upgrade
|
| Revenue Growth (YoY) | -87.99% | -99.99% | 640.58% | -89.68% | -34.17% | -4.51% | Upgrade
|
| Cost of Revenue | 0.8 | 3.4 | 38.4 | 607.6 | 1,015 | 1,330 | Upgrade
|
| Gross Profit | 33.3 | -3.2 | 1,628 | -382.6 | 1,165 | 1,980 | Upgrade
|
| Selling, General & Admin | 21.7 | 26.8 | 37.3 | 295.8 | 453.1 | 722.6 | Upgrade
|
| Other Operating Expenses | 19.3 | -14.1 | -151.9 | 40.1 | 90.7 | 1,886 | Upgrade
|
| Operating Expenses | 43.8 | 16.2 | -101.1 | 354.7 | 832.9 | 2,929 | Upgrade
|
| Operating Income | -10.5 | -19.4 | 1,729 | -737.3 | 331.8 | -948.8 | Upgrade
|
| Interest Expense | -203.4 | -194.8 | -874.2 | -566.3 | -1,245 | -1,287 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 9.4 | 15.6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -7.4 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -1 | -9.3 | Upgrade
|
| EBT Excluding Unusual Items | -213.9 | -214.2 | 854.8 | -1,304 | -912.4 | -2,230 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -584.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -10.5 | -63.9 | -7.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -3.4 | -9.9 | -0.2 | 218.4 | 143.2 | Upgrade
|
| Other Unusual Items | - | 1.5 | 2 | -3.3 | 10.5 | 10.7 | Upgrade
|
| Pretax Income | -213.9 | -216.1 | 846.9 | -1,318 | -747.4 | -2,667 | Upgrade
|
| Income Tax Expense | - | - | -101.6 | 140.1 | 129.1 | 264.4 | Upgrade
|
| Earnings From Continuing Operations | -213.9 | -216.1 | 948.5 | -1,458 | -876.5 | -2,932 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -68.3 | -23.5 | Upgrade
|
| Net Income | -213.9 | -216.1 | 948.5 | -1,458 | -944.8 | -2,955 | Upgrade
|
| Net Income to Common | -213.9 | -216.1 | 948.5 | -1,458 | -944.8 | -2,955 | Upgrade
|
| Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 89 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 89 | 89 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | 12.45% | - | -3.93% | Upgrade
|
| EPS (Basic) | -2.13 | -2.15 | 9.44 | -14.51 | -10.58 | -33.08 | Upgrade
|
| EPS (Diluted) | -2.13 | -2.15 | 9.44 | -14.51 | -10.58 | -33.08 | Upgrade
|
| Free Cash Flow | - | -119.2 | -113.1 | -4,895 | 8,391 | -2,298 | Upgrade
|
| Free Cash Flow Per Share | - | -1.19 | -1.13 | -48.74 | 93.93 | -25.72 | Upgrade
|
| Gross Margin | 97.65% | - | 97.70% | -170.04% | 53.44% | 59.82% | Upgrade
|
| Operating Margin | -30.79% | -9700.00% | 103.76% | -327.69% | 15.22% | -28.66% | Upgrade
|
| Profit Margin | -627.27% | -108050.00% | 56.92% | -647.87% | -43.35% | -89.27% | Upgrade
|
| Free Cash Flow Margin | - | -59600.00% | -6.79% | -2175.64% | 384.99% | -69.41% | Upgrade
|
| EBITDA | -8.6 | -15.9 | 1,739 | -729.1 | 593.9 | -670.2 | Upgrade
|
| EBITDA Margin | -25.22% | - | 104.36% | - | 27.25% | -20.24% | Upgrade
|
| D&A For EBITDA | 1.9 | 3.5 | 9.9 | 8.2 | 262.1 | 278.6 | Upgrade
|
| EBIT | -10.5 | -19.4 | 1,729 | -737.3 | 331.8 | -948.8 | Upgrade
|
| EBIT Margin | -30.79% | - | 103.76% | - | 15.22% | -28.66% | Upgrade
|
| Revenue as Reported | 34.1 | 31.5 | 1,859 | 225 | 2,472 | 3,480 | Upgrade
|
| Advertising Expenses | - | 0.2 | 0.2 | 108.6 | 11.8 | 50.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.