Yatra Online Limited (NSE:YATRA)
India · Delayed Price · Currency is INR 163.00
+0.03 (0.02%)
Sep 12, 2025, 3:30 PM IST
Yatra Online Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2021 |
Operating Revenue | 9,004 | 7,914 | 4,223 | 3,802 | 1,981 | 1,255 | Upgrade |
Other Revenue | - | 27.7 | - | - | - | - | Upgrade |
| 9,004 | 7,942 | 4,223 | 3,802 | 1,981 | 1,255 | Upgrade | |
Revenue Growth (YoY) | 118.05% | 88.06% | 11.09% | 91.94% | 57.88% | -81.37% | Upgrade |
Cost of Revenue | 6,743 | 5,996 | 2,711 | 2,177 | 1,162 | 788.66 | Upgrade |
Gross Profit | 2,261 | 1,946 | 1,513 | 1,625 | 818.23 | 465.84 | Upgrade |
Selling, General & Admin | 438.13 | 440.6 | 461.7 | 337.4 | 125.92 | 88.5 | Upgrade |
Other Operating Expenses | 1,194 | 1,034 | 826.3 | 897.5 | 725.28 | 587.36 | Upgrade |
Operating Expenses | 1,972 | 1,783 | 1,485 | 1,418 | 1,132 | 1,199 | Upgrade |
Operating Income | 289.61 | 163 | 27.7 | 207.4 | -313.8 | -733.05 | Upgrade |
Interest Expense | -102.25 | -76.4 | -198.4 | -153.7 | -50.46 | -92.51 | Upgrade |
Interest & Investment Income | - | 199.6 | 153.7 | 17.1 | 34.32 | 77.75 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 41.63 | -4 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.6 | -23.2 | 7.4 | 8.5 | -7.52 | Upgrade |
Other Non Operating Income (Expenses) | 291.35 | -20.7 | -73.9 | -94 | -100.47 | -7.2 | Upgrade |
EBT Excluding Unusual Items | 478.71 | 266.1 | -114.1 | -15.8 | -380.28 | -766.53 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -450.3 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.8 | 0.7 | 3.8 | 1.91 | 2.5 | Upgrade |
Other Unusual Items | - | 84.4 | 100.4 | 133.8 | 85.66 | 92 | Upgrade |
Pretax Income | 478.71 | 351.3 | -13 | 121.8 | -292.71 | -1,122 | Upgrade |
Income Tax Expense | -6.58 | -14.4 | 32.1 | 45.5 | 15.15 | 66.3 | Upgrade |
Net Income | 485.29 | 365.7 | -45.1 | 76.3 | -307.86 | -1,189 | Upgrade |
Net Income to Common | 485.29 | 365.7 | -45.1 | 76.3 | -307.86 | -1,189 | Upgrade |
Shares Outstanding (Basic) | 157 | 157 | 136 | 113 | 112 | 107 | Upgrade |
Shares Outstanding (Diluted) | 157 | 157 | 136 | 113 | 112 | 107 | Upgrade |
Shares Change (YoY) | 7.33% | 15.03% | 21.04% | 0.95% | 4.04% | 1.68% | Upgrade |
EPS (Basic) | 3.08 | 2.33 | -0.33 | 0.68 | -2.76 | -11.08 | Upgrade |
EPS (Diluted) | 3.08 | 2.33 | -0.33 | 0.68 | -2.76 | -11.08 | Upgrade |
Free Cash Flow | - | -949.1 | -1,445 | -1,551 | -845.27 | 1,040 | Upgrade |
Free Cash Flow Per Share | - | -6.05 | -10.59 | -13.76 | -7.57 | 9.69 | Upgrade |
Gross Margin | 25.11% | 24.51% | 35.81% | 42.75% | 41.31% | 37.13% | Upgrade |
Operating Margin | 3.22% | 2.05% | 0.66% | 5.46% | -15.84% | -58.43% | Upgrade |
Profit Margin | 5.39% | 4.61% | -1.07% | 2.01% | -15.54% | -94.75% | Upgrade |
Free Cash Flow Margin | - | -11.95% | -34.21% | -40.79% | -42.68% | 82.91% | Upgrade |
EBITDA | 668.31 | 236.5 | 57.4 | 231 | -288.85 | -623.25 | Upgrade |
EBITDA Margin | 7.42% | 2.98% | 1.36% | 6.08% | -14.58% | -49.68% | Upgrade |
D&A For EBITDA | 378.7 | 73.5 | 29.7 | 23.6 | 24.95 | 109.8 | Upgrade |
EBIT | 289.61 | 163 | 27.7 | 207.4 | -313.8 | -733.05 | Upgrade |
EBIT Margin | 3.22% | 2.05% | 0.66% | 5.46% | -15.84% | -58.43% | Upgrade |
Effective Tax Rate | - | - | - | 37.36% | - | - | Upgrade |
Revenue as Reported | 9,296 | 8,233 | 4,483 | 3,975 | 2,188 | 1,436 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.