Yuken India Limited (NSE:YUKEN)
India
· Delayed Price · Currency is INR 842.00
-19.35 (-2.25%)
Apr 24, 2025, 3:28 PM IST
Yuken India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,519 | 4,225 | 3,724 | 3,311 | 2,131 | 2,422 | Upgrade
|
| Other Revenue | - | - | - | - | 30.25 | - | Upgrade
|
| Revenue | 4,519 | 4,225 | 3,724 | 3,311 | 2,161 | 2,422 | Upgrade
|
| Revenue Growth (YoY) | 11.77% | 13.45% | 12.48% | 53.23% | -10.77% | -28.65% | Upgrade
|
| Cost of Revenue | 2,146 | 2,146 | 1,947 | 1,696 | 1,055 | 1,149 | Upgrade
|
| Gross Profit | 2,373 | 2,079 | 1,777 | 1,615 | 1,105 | 1,273 | Upgrade
|
| Selling, General & Admin | 636.22 | 571.57 | 533.01 | 470.12 | 373.86 | 417.65 | Upgrade
|
| Other Operating Expenses | 1,165 | 1,025 | 899.91 | 784.1 | 548.04 | 689.82 | Upgrade
|
| Operating Expenses | 1,968 | 1,751 | 1,560 | 1,361 | 1,015 | 1,188 | Upgrade
|
| Operating Income | 405.18 | 328.45 | 217.1 | 254.01 | 90.05 | 84.35 | Upgrade
|
| Interest Expense | -91.25 | -84.54 | -97.94 | -83.72 | -101.27 | -108.81 | Upgrade
|
| Interest & Investment Income | 17.05 | 17.05 | 10.32 | 6.61 | 1.16 | 11.67 | Upgrade
|
| Earnings From Equity Investments | 5.12 | 1.81 | 1.06 | 6.23 | 1.09 | 1.39 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.37 | -6.37 | -12.8 | -12.08 | -1.77 | -4.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.62 | 20.53 | 8.38 | 22.57 | - | 14.37 | Upgrade
|
| EBT Excluding Unusual Items | 342.34 | 276.91 | 126.12 | 193.62 | -10.74 | -1.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.31 | 1.31 | 1.1 | 3.09 | 59.05 | -0.98 | Upgrade
|
| Asset Writedown | -9.7 | -9.7 | 10 | - | - | - | Upgrade
|
| Other Unusual Items | 1.08 | 1.08 | 24.04 | 2.32 | 10.14 | 9.62 | Upgrade
|
| Pretax Income | 335.04 | 269.61 | 161.27 | 199.02 | 58.44 | 6.68 | Upgrade
|
| Income Tax Expense | 88.16 | 81.76 | 64.76 | 61.39 | 6.58 | -23.55 | Upgrade
|
| Earnings From Continuing Operations | 246.88 | 187.86 | 96.51 | 137.64 | 51.86 | 30.23 | Upgrade
|
| Minority Interest in Earnings | 0.39 | 0.31 | -0.82 | -0.56 | 0.68 | 1.07 | Upgrade
|
| Net Income | 247.28 | 188.16 | 95.69 | 137.08 | 52.54 | 31.3 | Upgrade
|
| Net Income to Common | 247.28 | 188.16 | 95.69 | 137.08 | 52.54 | 31.3 | Upgrade
|
| Net Income Growth | 113.91% | 96.63% | -30.19% | 160.90% | 67.85% | -97.38% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 3.89% | 6.31% | - | - | - | - | Upgrade
|
| EPS (Basic) | 19.03 | 14.75 | 7.97 | 11.42 | 4.38 | 2.61 | Upgrade
|
| EPS (Diluted) | 19.03 | 14.75 | 7.97 | 11.42 | 4.38 | 2.61 | Upgrade
|
| EPS Growth | 105.97% | 85.07% | -30.23% | 160.90% | 67.85% | -97.38% | Upgrade
|
| Free Cash Flow | - | -54.09 | -94.19 | -344.51 | 6.05 | -302.31 | Upgrade
|
| Free Cash Flow Per Share | - | -4.24 | -7.85 | -28.71 | 0.50 | -25.19 | Upgrade
|
| Dividend Per Share | - | 1.500 | 0.800 | 0.800 | 0.600 | 0.600 | Upgrade
|
| Dividend Growth | - | 87.50% | - | 33.33% | - | -70.00% | Upgrade
|
| Gross Margin | 52.51% | 49.21% | 47.72% | 48.77% | 51.16% | 52.55% | Upgrade
|
| Operating Margin | 8.96% | 7.77% | 5.83% | 7.67% | 4.17% | 3.48% | Upgrade
|
| Profit Margin | 5.47% | 4.45% | 2.57% | 4.14% | 2.43% | 1.29% | Upgrade
|
| Free Cash Flow Margin | - | -1.28% | -2.53% | -10.40% | 0.28% | -12.48% | Upgrade
|
| EBITDA | 552.6 | 462.15 | 332.51 | 351.49 | 171.12 | 153.93 | Upgrade
|
| EBITDA Margin | 12.23% | 10.94% | 8.93% | 10.62% | 7.92% | 6.36% | Upgrade
|
| D&A For EBITDA | 147.43 | 133.71 | 115.41 | 97.48 | 81.07 | 69.58 | Upgrade
|
| EBIT | 405.18 | 328.45 | 217.1 | 254.01 | 90.05 | 84.35 | Upgrade
|
| EBIT Margin | 8.96% | 7.77% | 5.83% | 7.67% | 4.17% | 3.48% | Upgrade
|
| Effective Tax Rate | 26.31% | 30.32% | 40.16% | 30.84% | 11.26% | - | Upgrade
|
| Revenue as Reported | 4,562 | 4,276 | 3,750 | 3,353 | 2,235 | 2,462 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.