Zensar Technologies Limited (NSE:ZENSARTECH)
791.25
-15.30 (-1.90%)
Feb 21, 2025, 3:29 PM IST
Zensar Technologies Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Net Income | - | 6,650 | 3,276 | 4,163 | 3,000 | 2,634 | Upgrade
|
Depreciation & Amortization | - | 1,319 | 1,748 | 1,658 | 1,556 | 1,413 | Upgrade
|
Other Amortization | - | 19 | 82 | 190 | 171 | 152.6 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 4 | -21 | 1 | 3 | -0.5 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | - | 20 | 25.8 | Upgrade
|
Loss (Gain) From Sale of Investments | - | -418 | -134 | -73 | -104 | -72.6 | Upgrade
|
Stock-Based Compensation | - | 234 | 143 | 160 | -185 | 64.5 | Upgrade
|
Provision & Write-off of Bad Debts | - | 3 | 64 | -31 | 90 | 260.8 | Upgrade
|
Other Operating Activities | - | -910 | -128 | -294 | 881 | 30 | Upgrade
|
Change in Accounts Receivable | - | -747 | 903 | -2,597 | 1,621 | 2,277 | Upgrade
|
Change in Inventory | - | - | - | - | - | 43.4 | Upgrade
|
Change in Accounts Payable | - | 244 | 735 | 94 | 769 | -1,079 | Upgrade
|
Change in Other Net Operating Assets | - | 23 | 475 | 86 | 758 | 1,113 | Upgrade
|
Operating Cash Flow | - | 6,421 | 7,143 | 3,357 | 8,580 | 6,862 | Upgrade
|
Operating Cash Flow Growth | - | -10.11% | 112.78% | -60.87% | 25.03% | 339.83% | Upgrade
|
Capital Expenditures | - | -164 | -368 | -568 | -395 | -781.8 | Upgrade
|
Sale of Property, Plant & Equipment | - | 13 | 34 | - | 2 | 0.9 | Upgrade
|
Cash Acquisitions | - | - | -420 | -1,916 | -71 | -597 | Upgrade
|
Divestitures | - | - | - | - | 505 | - | Upgrade
|
Investment in Securities | - | -5,294 | -4,817 | 2,105 | -5,400 | -1,827 | Upgrade
|
Other Investing Activities | - | 694 | 296 | 201 | 76 | 52.2 | Upgrade
|
Investing Cash Flow | - | -4,751 | -5,275 | -178 | -5,283 | -3,153 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | 757 | 2,824 | Upgrade
|
Total Debt Issued | - | - | - | - | 757 | 2,824 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -2,992 | -2,292 | Upgrade
|
Long-Term Debt Repaid | - | -699 | -1,022 | -971 | -2,141 | -1,199 | Upgrade
|
Total Debt Repaid | - | -699 | -1,022 | -971 | -5,133 | -3,491 | Upgrade
|
Net Debt Issued (Repaid) | - | -699 | -1,022 | -971 | -4,376 | -667.3 | Upgrade
|
Issuance of Common Stock | - | 1 | 4 | 32 | 15 | 15.2 | Upgrade
|
Common Dividends Paid | - | -1,246 | -1,132 | -881 | -271 | -1,197 | Upgrade
|
Other Financing Activities | - | -27 | -36 | -6 | -37 | -118.4 | Upgrade
|
Financing Cash Flow | - | -1,971 | -2,186 | -1,826 | -4,669 | -1,968 | Upgrade
|
Foreign Exchange Rate Adjustments | - | -11 | 8 | 14 | -19 | 3.9 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | 195 | - | - | Upgrade
|
Net Cash Flow | - | -312 | -310 | 1,562 | -1,391 | 1,746 | Upgrade
|
Free Cash Flow | - | 6,257 | 6,775 | 2,789 | 8,185 | 6,080 | Upgrade
|
Free Cash Flow Growth | - | -7.65% | 142.92% | -65.93% | 34.61% | 486.91% | Upgrade
|
Free Cash Flow Margin | - | 12.76% | 13.97% | 6.57% | 21.65% | 14.54% | Upgrade
|
Free Cash Flow Per Share | - | 27.40 | 29.78 | 12.24 | 35.96 | 26.62 | Upgrade
|
Cash Interest Paid | - | 27 | 36 | 6 | 37 | 118.4 | Upgrade
|
Cash Income Tax Paid | - | 2,327 | 925 | 1,517 | 1,400 | 1,147 | Upgrade
|
Levered Free Cash Flow | - | 5,342 | 5,273 | 2,218 | 7,249 | 4,822 | Upgrade
|
Unlevered Free Cash Flow | - | 5,462 | 5,434 | 2,427 | 7,514 | 5,145 | Upgrade
|
Change in Net Working Capital | - | 609 | -1,520 | 2,259 | -3,129 | -2,105 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.