Zen Technologies Limited (NSE:ZENTEC)
India · Delayed Price · Currency is INR 1,345.00
+8.70 (0.65%)
Feb 2, 2026, 3:29 PM IST
Zen Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 8,346 | 9,736 | 4,399 | 2,188 | 697.52 | 546.4 | |
Revenue Growth (YoY) | 5.64% | 121.36% | 100.99% | 213.75% | 27.66% | -63.40% |
Cost of Revenue | 2,500 | 3,849 | 1,287 | 662.35 | 171.87 | 129.76 |
Gross Profit | 5,846 | 5,887 | 3,111 | 1,526 | 525.66 | 416.64 |
Selling, General & Admin | 1,251 | 960.71 | 637.43 | 415.42 | 237.85 | 201.29 |
Other Operating Expenses | 1,228 | 1,166 | 643.82 | 384.58 | 240.53 | 141.52 |
Operating Expenses | 2,712 | 2,281 | 1,378 | 860.56 | 528.31 | 392.33 |
Operating Income | 3,135 | 3,606 | 1,733 | 665.55 | -2.65 | 24.31 |
Interest Expense | -99.83 | -81.57 | -4.59 | -26.81 | -4.79 | -1.2 |
Interest & Investment Income | 488.83 | 488.83 | 108.53 | 64.22 | 43.04 | 25.41 |
Earnings From Equity Investments | -9.3 | -0.46 | - | - | - | - |
Currency Exchange Gain (Loss) | 24.22 | 24.22 | 5.83 | 2.21 | 4.98 | 1.67 |
Other Non Operating Income (Expenses) | 339.65 | 48.62 | 16.65 | -8 | -4.75 | -6.57 |
EBT Excluding Unusual Items | 3,878 | 4,086 | 1,860 | 697.17 | 35.83 | 43.61 |
Gain (Loss) on Sale of Investments | -25.28 | -25.28 | -22.42 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.09 | - | - |
Other Unusual Items | 9.42 | - | - | - | -2.8 | - |
Pretax Income | 3,862 | 4,061 | 1,862 | 717.27 | 33.03 | 43.61 |
Income Tax Expense | 1,018 | 1,067 | 566.5 | 217.59 | 6.94 | 15.88 |
Earnings From Continuing Operations | 2,844 | 2,993 | 1,295 | 499.68 | 26.1 | 27.74 |
Minority Interest in Earnings | -214.69 | -190.91 | -16.2 | -72.3 | -6.25 | 3.38 |
Net Income | 2,630 | 2,802 | 1,279 | 427.38 | 19.85 | 31.11 |
Net Income to Common | 2,630 | 2,802 | 1,279 | 427.38 | 19.85 | 31.11 |
Net Income Growth | 22.80% | 119.14% | 199.23% | 2052.94% | -36.20% | -94.71% |
Shares Outstanding (Basic) | 90 | 87 | 83 | 79 | 80 | 80 |
Shares Outstanding (Diluted) | 90 | 87 | 83 | 83 | 80 | 80 |
Shares Change (YoY) | 4.77% | 4.83% | 0.07% | 4.78% | - | 3.05% |
EPS (Basic) | 29.25 | 32.07 | 15.45 | 5.39 | 0.25 | 0.39 |
EPS (Diluted) | 29.25 | 32.07 | 15.34 | 5.20 | 0.25 | 0.39 |
EPS Growth | 17.22% | 109.04% | 195.26% | 1980.94% | -35.98% | -94.88% |
Free Cash Flow | - | -1,786 | -167.2 | 1,032 | -485.64 | 39.14 |
Free Cash Flow Per Share | - | -20.43 | -2.00 | 12.39 | -6.11 | 0.49 |
Dividend Per Share | - | 2.000 | 1.000 | 0.200 | 0.100 | 0.100 |
Dividend Growth | - | 100.00% | 400.00% | 100.00% | - | -75.00% |
Gross Margin | 70.05% | 60.47% | 70.74% | 69.73% | 75.36% | 76.25% |
Operating Margin | 37.56% | 37.04% | 39.41% | 30.41% | -0.38% | 4.45% |
Profit Margin | 31.51% | 28.78% | 29.07% | 19.53% | 2.85% | 5.69% |
Free Cash Flow Margin | - | -18.34% | -3.80% | 47.16% | -69.62% | 7.16% |
EBITDA | 3,230 | 3,727 | 1,818 | 720.84 | 44.78 | 73.05 |
EBITDA Margin | 38.71% | 38.28% | 41.34% | 32.94% | 6.42% | 13.37% |
D&A For EBITDA | 95.92 | 120.64 | 85.02 | 55.29 | 47.43 | 48.74 |
EBIT | 3,135 | 3,606 | 1,733 | 665.55 | -2.65 | 24.31 |
EBIT Margin | 37.56% | 37.04% | 39.41% | 30.41% | -0.38% | 4.45% |
Effective Tax Rate | 26.36% | 26.29% | 30.43% | 30.34% | 21.00% | 36.40% |
Revenue as Reported | 9,221 | 10,320 | 4,548 | 2,261 | 751.31 | 576.61 |
Advertising Expenses | - | 33.52 | 28.45 | 36.22 | 22.75 | 41.43 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.