ZIM Laboratories Limited (NSE:ZIMLAB)
India flag India · Delayed Price · Currency is INR
85.95
+1.89 (2.25%)
Apr 2, 2025, 12:27 PM IST

ZIM Laboratories Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-172.46244.35145.573.1832.97
Upgrade
Depreciation & Amortization
-154.76172.02159.99157.56141.69
Upgrade
Other Amortization
-4.762.670.340.332.43
Upgrade
Loss (Gain) From Sale of Assets
--4.7-0.2-0.57-0.060.05
Upgrade
Asset Writedown & Restructuring Costs
--6.60.03-0.22
Upgrade
Stock-Based Compensation
-----0.15
Upgrade
Provision & Write-off of Bad Debts
-9.267.910.556.68-
Upgrade
Other Operating Activities
-94.0970.27120.41163.2436.07
Upgrade
Change in Accounts Receivable
--71.3726.95-19.9-129.15170.94
Upgrade
Change in Inventory
--275.57215.78-209.3720.42-13.36
Upgrade
Change in Accounts Payable
-79.08-364.66295.0726.32-152.01
Upgrade
Operating Cash Flow
-162.78381.68492.06318.51219.15
Upgrade
Operating Cash Flow Growth
--57.35%-22.43%54.49%45.34%-37.27%
Upgrade
Capital Expenditures
--739.23-366.68-152.25-64.77-185.28
Upgrade
Sale of Property, Plant & Equipment
-5.480.21.60.060.36
Upgrade
Cash Acquisitions
------0.5
Upgrade
Investment in Securities
-3.133.6---
Upgrade
Other Investing Activities
-0.490.854.945.9-8.63
Upgrade
Investing Cash Flow
--730.13-362.04-145.71-58.81-194.05
Upgrade
Short-Term Debt Issued
-321.5555.92--91.31
Upgrade
Long-Term Debt Issued
-281.47183.53270.7191.68350
Upgrade
Total Debt Issued
-603.02239.45270.7191.68441.31
Upgrade
Short-Term Debt Repaid
----273.79-51.62-
Upgrade
Long-Term Debt Repaid
--146.56-173.91-311.56-248.89-320.75
Upgrade
Total Debt Repaid
--146.56-173.91-585.34-300.51-320.75
Upgrade
Net Debt Issued (Repaid)
-456.4565.54-314.64-108.83120.56
Upgrade
Issuance of Common Stock
-214.02--0.610.61
Upgrade
Common Dividends Paid
--0.49-0.59-1.68-0.24-7.45
Upgrade
Other Financing Activities
--74.64-59.5-13.39-151.28-135.35
Upgrade
Financing Cash Flow
-595.345.46-329.71-259.74-21.63
Upgrade
Foreign Exchange Rate Adjustments
-3.84.93.64-0.656.11
Upgrade
Miscellaneous Cash Flow Adjustments
-----0.03
Upgrade
Net Cash Flow
-31.83020.28-0.699.62
Upgrade
Free Cash Flow
--576.4515339.81253.7433.88
Upgrade
Free Cash Flow Growth
---95.58%33.92%649.05%-76.74%
Upgrade
Free Cash Flow Margin
--15.68%0.38%10.19%8.26%1.22%
Upgrade
Free Cash Flow Per Share
--11.830.316.975.210.70
Upgrade
Cash Interest Paid
-75.1455.3479.26102.66136.51
Upgrade
Cash Income Tax Paid
-25.8471.494.2911.1351.25
Upgrade
Levered Free Cash Flow
--669.13-139.27240.6107.51-121.5
Upgrade
Unlevered Free Cash Flow
--632.37-108.2285.4166.95-50.51
Upgrade
Change in Net Working Capital
-213.07136.58-120.8876.5173.26
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.