ZIM Laboratories Limited (NSE:ZIMLAB)
India
· Delayed Price · Currency is INR 112.80
+0.40 (0.36%)
Jun 24, 2025, 3:29 PM IST
ZIM Laboratories Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 121.65 | 172.46 | 244.35 | 145.5 | 73.18 | Upgrade
|
| Depreciation & Amortization | 195.23 | 154.76 | 172.02 | 159.99 | 157.56 | Upgrade
|
| Other Amortization | 5.9 | 4.76 | 2.67 | 0.34 | 0.33 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.35 | -4.7 | -0.2 | -0.57 | -0.06 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.37 | - | 6.6 | 0.03 | - | Upgrade
|
| Stock-Based Compensation | 13.54 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 14.07 | 9.26 | 7.91 | 0.55 | 6.68 | Upgrade
|
| Other Operating Activities | 166.76 | 94.09 | 70.27 | 120.41 | 163.24 | Upgrade
|
| Change in Accounts Receivable | -88.89 | -71.37 | 26.95 | -19.9 | -129.15 | Upgrade
|
| Change in Inventory | -52.07 | -275.57 | 215.78 | -209.37 | 20.42 | Upgrade
|
| Change in Accounts Payable | 37.34 | 79.08 | -364.66 | 295.07 | 26.32 | Upgrade
|
| Operating Cash Flow | 411.55 | 162.78 | 381.68 | 492.06 | 318.51 | Upgrade
|
| Operating Cash Flow Growth | 152.82% | -57.35% | -22.43% | 54.49% | 45.34% | Upgrade
|
| Capital Expenditures | -407.98 | -739.23 | -366.68 | -152.25 | -64.77 | Upgrade
|
| Sale of Property, Plant & Equipment | 7.32 | 5.48 | 0.2 | 1.6 | 0.06 | Upgrade
|
| Investment in Securities | 0.85 | 3.13 | 3.6 | - | - | Upgrade
|
| Other Investing Activities | 0.53 | 0.49 | 0.85 | 4.94 | 5.9 | Upgrade
|
| Investing Cash Flow | -399.27 | -730.13 | -362.04 | -145.71 | -58.81 | Upgrade
|
| Short-Term Debt Issued | - | 321.55 | 55.92 | - | - | Upgrade
|
| Long-Term Debt Issued | 246.24 | 281.47 | 183.53 | 270.7 | 191.68 | Upgrade
|
| Total Debt Issued | 246.24 | 603.02 | 239.45 | 270.7 | 191.68 | Upgrade
|
| Short-Term Debt Repaid | -25.27 | - | - | -273.79 | -51.62 | Upgrade
|
| Long-Term Debt Repaid | -189.02 | -146.56 | -173.91 | -311.56 | -248.89 | Upgrade
|
| Total Debt Repaid | -214.28 | -146.56 | -173.91 | -585.34 | -300.51 | Upgrade
|
| Net Debt Issued (Repaid) | 31.96 | 456.45 | 65.54 | -314.64 | -108.83 | Upgrade
|
| Issuance of Common Stock | - | 214.02 | - | - | 0.61 | Upgrade
|
| Common Dividends Paid | -0.57 | -0.49 | -0.59 | -1.68 | -0.24 | Upgrade
|
| Other Financing Activities | -122.43 | -74.64 | -59.5 | -13.39 | -151.28 | Upgrade
|
| Financing Cash Flow | -91.05 | 595.34 | 5.46 | -329.71 | -259.74 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.23 | 3.8 | 4.9 | 3.64 | -0.65 | Upgrade
|
| Net Cash Flow | -76.54 | 31.8 | 30 | 20.28 | -0.69 | Upgrade
|
| Free Cash Flow | 3.57 | -576.45 | 15 | 339.81 | 253.74 | Upgrade
|
| Free Cash Flow Growth | - | - | -95.58% | 33.92% | 649.05% | Upgrade
|
| Free Cash Flow Margin | 0.09% | -15.68% | 0.38% | 10.19% | 8.26% | Upgrade
|
| Free Cash Flow Per Share | 0.07 | -11.83 | 0.31 | 6.97 | 5.21 | Upgrade
|
| Cash Interest Paid | 123 | 75.14 | 55.34 | 79.26 | 102.66 | Upgrade
|
| Cash Income Tax Paid | -10.76 | 25.84 | 71.49 | 4.29 | 11.13 | Upgrade
|
| Levered Free Cash Flow | -166.64 | -669.13 | -139.27 | 240.6 | 107.51 | Upgrade
|
| Unlevered Free Cash Flow | -107.44 | -632.37 | -108.2 | 285.4 | 166.95 | Upgrade
|
| Change in Net Working Capital | 67.72 | 213.07 | 136.58 | -120.88 | 76.51 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.