Zodiac Energy Limited (NSE:ZODIAC)
India
· Delayed Price · Currency is INR 478.80
+7.50 (1.59%)
May 29, 2025, 3:30 PM IST
Zodiac Energy Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Cash & Equivalents | 180.78 | 15.71 | 4.32 | 16.45 | 2.74 | Upgrade
|
| Cash & Short-Term Investments | 180.78 | 15.71 | 4.32 | 16.45 | 2.74 | Upgrade
|
| Cash Growth | 1050.72% | 263.74% | -73.74% | 500.62% | 48.80% | Upgrade
|
| Accounts Receivable | 570.7 | 721.98 | 413.87 | 303.82 | 227.69 | Upgrade
|
| Other Receivables | - | 2.22 | - | 1.86 | 1.05 | Upgrade
|
| Receivables | 570.7 | 724.76 | 413.87 | 306.88 | 229.66 | Upgrade
|
| Inventory | 514.66 | 141.19 | 167.75 | 293.04 | 185.39 | Upgrade
|
| Prepaid Expenses | - | 3.97 | 1.87 | 0.67 | 0.32 | Upgrade
|
| Other Current Assets | 588.01 | 117.21 | 200.78 | 104.33 | 109.78 | Upgrade
|
| Total Current Assets | 1,854 | 1,003 | 788.58 | 721.36 | 527.88 | Upgrade
|
| Property, Plant & Equipment | 993.34 | 41.37 | 27.41 | 34.58 | 23.38 | Upgrade
|
| Long-Term Investments | - | - | - | 0.08 | 0.08 | Upgrade
|
| Other Intangible Assets | 0.29 | 0.35 | 0.07 | 0.12 | 0.2 | Upgrade
|
| Long-Term Accounts Receivable | - | 93 | 86.74 | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | - | 3.9 | 3.78 | 3.2 | 3.02 | Upgrade
|
| Other Long-Term Assets | 176.68 | 14.58 | 40.57 | 32.29 | 3.81 | Upgrade
|
| Total Assets | 3,024 | 1,156 | 947.15 | 791.63 | 558.36 | Upgrade
|
| Accounts Payable | 99.38 | 146.44 | 43.56 | 197.66 | 101.33 | Upgrade
|
| Accrued Expenses | 8.71 | 26.45 | 20.05 | 6.16 | 4.21 | Upgrade
|
| Short-Term Debt | - | 298.26 | 349.3 | 86.88 | 113.59 | Upgrade
|
| Current Portion of Long-Term Debt | 643.46 | 19.08 | 10.92 | - | 2.32 | Upgrade
|
| Current Portion of Leases | 29.45 | 3.07 | - | - | - | Upgrade
|
| Current Income Taxes Payable | 9.66 | 11.06 | 9.83 | 19.05 | 10.87 | Upgrade
|
| Other Current Liabilities | 156.34 | 80.95 | 47.22 | 56.66 | 27.68 | Upgrade
|
| Total Current Liabilities | 946.99 | 585.31 | 480.88 | 366.41 | 260 | Upgrade
|
| Long-Term Debt | 932.14 | 63.91 | 90.51 | 83.76 | 9.38 | Upgrade
|
| Long-Term Leases | 142.25 | 23.8 | 8.47 | 6.89 | 9.68 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 28.27 | - | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 1.08 | 1.11 | 1.11 | 1.19 | 1.39 | Upgrade
|
| Total Liabilities | 2,059 | 680.28 | 586.65 | 462.51 | 284.3 | Upgrade
|
| Common Stock | 150.96 | 146.33 | 146.33 | 146.33 | 146.33 | Upgrade
|
| Additional Paid-In Capital | - | 5.27 | 5.27 | 5.27 | 5.27 | Upgrade
|
| Retained Earnings | - | - | - | 177.52 | 122.46 | Upgrade
|
| Comprehensive Income & Other | 814.68 | 324.14 | 208.9 | - | - | Upgrade
|
| Shareholders' Equity | 965.64 | 475.74 | 360.5 | 329.12 | 274.06 | Upgrade
|
| Total Liabilities & Equity | 3,024 | 1,156 | 947.15 | 791.63 | 558.36 | Upgrade
|
| Total Debt | 1,747 | 408.12 | 459.2 | 177.52 | 134.97 | Upgrade
|
| Net Cash (Debt) | -1,567 | -392.41 | -454.88 | -161.07 | -132.23 | Upgrade
|
| Net Cash Per Share | -104.10 | -26.82 | -31.09 | -11.01 | -9.04 | Upgrade
|
| Filing Date Shares Outstanding | 15.08 | 14.66 | 14.63 | 14.63 | 14.63 | Upgrade
|
| Total Common Shares Outstanding | 15.08 | 14.63 | 14.63 | 14.63 | 14.63 | Upgrade
|
| Working Capital | 907.15 | 417.52 | 307.7 | 354.95 | 267.88 | Upgrade
|
| Book Value Per Share | 64.04 | 32.51 | 24.64 | 22.49 | 18.73 | Upgrade
|
| Tangible Book Value | 965.35 | 475.39 | 360.43 | 329 | 273.85 | Upgrade
|
| Tangible Book Value Per Share | 64.02 | 32.49 | 24.63 | 22.48 | 18.71 | Upgrade
|
| Machinery | - | 36.78 | 33.23 | 32.71 | 15.58 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.