Zuari Industries Limited (NSE:ZUARIIND)
India · Delayed Price · Currency is INR 291.00
-23.65 (-7.52%)
Aug 14, 2025, 3:30 PM IST
Zuari Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 10,021 | 9,703 | 8,378 | 9,551 | 7,218 | 8,338 | Upgrade |
Other Revenue | -0 | -0 | 55.75 | 53.63 | 54.89 | 59.1 | Upgrade |
| 10,021 | 9,703 | 8,434 | 9,605 | 7,273 | 8,397 | Upgrade | |
Revenue Growth (YoY) | 14.85% | 15.05% | -12.19% | 32.06% | -13.38% | 8.14% | Upgrade |
Cost of Revenue | 7,144 | 6,907 | 5,296 | 7,175 | 5,074 | 5,555 | Upgrade |
Gross Profit | 2,876 | 2,796 | 3,138 | 2,430 | 2,199 | 2,842 | Upgrade |
Selling, General & Admin | 1,188 | 1,137 | 1,010 | 982.36 | 767.15 | 766.56 | Upgrade |
Other Operating Expenses | 1,191 | 1,168 | 1,408 | 624.42 | 697.95 | 758.8 | Upgrade |
Operating Expenses | 2,675 | 2,594 | 2,703 | 1,894 | 1,697 | 1,819 | Upgrade |
Operating Income | 201.38 | 202.35 | 434.97 | 536.14 | 501.45 | 1,023 | Upgrade |
Interest Expense | -2,562 | -2,620 | -2,813 | -2,618 | -2,627 | -2,300 | Upgrade |
Interest & Investment Income | - | - | 1,125 | 1,303 | 1,442 | 962.21 | Upgrade |
Earnings From Equity Investments | 960.75 | 618.32 | 273.63 | 3,795 | 48.59 | -649.14 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -10.91 | -28.13 | -33.81 | 5.62 | Upgrade |
Other Non Operating Income (Expenses) | 1,060 | 1,121 | 2.2 | 86.33 | -183.82 | -102.04 | Upgrade |
EBT Excluding Unusual Items | -339.33 | -678.27 | -987.93 | 3,075 | -852.17 | -1,060 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -97.08 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 11.91 | 2.6 | 30.27 | 32.22 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 968.93 | 59.83 | 376.38 | 113.77 | Upgrade |
Other Unusual Items | -197.43 | -197.43 | 7,847 | - | - | -120.16 | Upgrade |
Pretax Income | -536.77 | -875.7 | 7,840 | 3,138 | -445.53 | -1,131 | Upgrade |
Income Tax Expense | 75.67 | 68.04 | 712.49 | 42.82 | -97.78 | -150.89 | Upgrade |
Earnings From Continuing Operations | -612.44 | -943.74 | 7,128 | 3,095 | -347.75 | -980.23 | Upgrade |
Minority Interest in Earnings | 14.23 | 11.55 | 11.59 | 11.59 | -10.51 | 121.67 | Upgrade |
Net Income | -598.21 | -932.19 | 7,139 | 3,106 | -358.26 | -858.56 | Upgrade |
Net Income to Common | -598.21 | -932.19 | 7,139 | 3,106 | -358.26 | -858.56 | Upgrade |
Net Income Growth | - | - | 129.83% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 29 | 30 | 30 | 30 | 30 | 30 | Upgrade |
Shares Outstanding (Diluted) | 29 | 30 | 30 | 30 | 30 | 30 | Upgrade |
Shares Change (YoY) | -3.16% | 0.00% | - | - | -0.69% | 1.86% | Upgrade |
EPS (Basic) | -20.74 | -31.30 | 239.72 | 104.30 | -12.03 | -28.63 | Upgrade |
EPS (Diluted) | -20.74 | -31.30 | 239.72 | 104.30 | -12.03 | -28.63 | Upgrade |
EPS Growth | - | - | 129.84% | - | - | - | Upgrade |
Free Cash Flow | - | -160.2 | 578.95 | 2,516 | 407.23 | 938.4 | Upgrade |
Free Cash Flow Per Share | - | -5.38 | 19.44 | 84.49 | 13.67 | 31.29 | Upgrade |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 3.000 | 2.000 | Upgrade |
Dividend Growth | - | - | - | -66.67% | 50.00% | 100.00% | Upgrade |
Gross Margin | 28.71% | 28.82% | 37.20% | 25.30% | 30.23% | 33.84% | Upgrade |
Operating Margin | 2.01% | 2.08% | 5.16% | 5.58% | 6.89% | 12.19% | Upgrade |
Profit Margin | -5.97% | -9.61% | 84.65% | 32.34% | -4.93% | -10.22% | Upgrade |
Free Cash Flow Margin | - | -1.65% | 6.87% | 26.20% | 5.60% | 11.18% | Upgrade |
EBITDA | 499.7 | 491.32 | 686.51 | 785.89 | 708.7 | 1,297 | Upgrade |
EBITDA Margin | 4.99% | 5.06% | 8.14% | 8.18% | 9.74% | 15.45% | Upgrade |
D&A For EBITDA | 298.33 | 288.97 | 251.54 | 249.75 | 207.24 | 273.81 | Upgrade |
EBIT | 201.38 | 202.35 | 434.97 | 536.14 | 501.45 | 1,023 | Upgrade |
EBIT Margin | 2.01% | 2.08% | 5.16% | 5.58% | 6.89% | 12.19% | Upgrade |
Effective Tax Rate | - | - | 9.09% | 1.36% | - | - | Upgrade |
Revenue as Reported | 11,081 | 10,825 | 10,672 | 11,374 | 9,472 | 9,824 | Upgrade |
Advertising Expenses | - | - | 7.54 | 5.21 | 8.33 | 14.13 | Upgrade |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.