Illuminator Investment Company Limited (NSX:IIC)

NSX:IIC Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	0.09	0.08	0.13	0.15	0.04	0.09
Trading Asset Securities	0.08	0.06	0.08	-	-	-
Cash & Short-Term Investments	0.17	0.14	0.2	0.15	0.04	0.09
Cash Growth	209.97%	-32.67%	37.85%	315.07%	-58.76%	37.05%
Accounts Receivable	0.01	-	-	-	-	-
Other Receivables	-	0.01	0.1	0.33	0.02	0
Receivables	0.01	0.01	0.1	0.33	0.02	0
Other Current Assets	0.01	-	0.01	0.11	0.05	0.02
Total Current Assets	0.18	0.14	0.31	0.58	0.11	0.11
Long-Term Investments	5.62	4.66	4.58	4.37	1.89	2.06
Long-Term Deferred Tax Assets	0.72	0.6	0.57	0.55	0.25	0.32
Total Assets	6.53	5.4	5.46	5.51	2.25	2.5
Accounts Payable	0.13	0.09	0.3	0.34	0.03	0.03
Short-Term Debt	1.04	1.1	0.79	0.59	0.52	0.34
Total Current Liabilities	1.17	1.19	1.08	0.93	0.55	0.37
Long-Term Deferred Tax Liabilities	0.86	0.6	0.57	0.55	0.25	0.32
Total Liabilities	2.03	1.79	1.65	1.49	0.8	0.69
Common Stock	3.66	3.62	3.58	3.31	1.74	1.71
Retained Earnings	-0.26	-0.8	-0.56	-0.37	-0.29	0.09
Total Common Equity	3.4	2.82	3.02	2.94	1.45	1.81
Minority Interest	1.1	0.79	0.79	1.08	-	-
Shareholders' Equity	4.5	3.61	3.8	4.02	1.45	1.81
Total Liabilities & Equity	6.53	5.4	5.46	5.51	2.25	2.5
Total Debt	1.04	1.1	0.79	0.59	0.52	0.34
Net Cash (Debt)	-0.87	-0.96	-0.58	-0.44	-0.49	-0.25
Net Cash Per Share	-0.08	-0.09	-0.06	-0.10	-0.11	-0.06
Filing Date Shares Outstanding	10.52	10.38	10.22	9.35	4.3	4.22
Total Common Shares Outstanding	10.52	10.38	10.22	9.35	4.3	4.22
Working Capital	-0.98	-1.04	-0.78	-0.35	-0.44	-0.26
Book Value Per Share	0.32	0.27	0.30	0.31	0.34	0.43
Tangible Book Value	3.4	2.82	3.02	2.94	1.45	1.81
Tangible Book Value Per Share	0.32	0.27	0.30	0.31	0.34	0.43

Source: S&P Global Market Intelligence. Standard template. Financial Sources.