NZE:AIA Ratios and Metrics

Market cap in millions NZD. Fiscal year is July - June.

Millions NZD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	15,053	13,074	11,294	12,593	10,574	10,706
Market Cap Growth	1.94%	15.76%	-10.31%	19.09%	-1.23%	10.66%
Enterprise Value	17,345	14,777	13,466	14,173	12,020	12,203
Last Close Price	8.88	7.66	7.40	8.17	6.86	6.94
PE Ratio	36.82	31.08	2053.49	291.50	55.19	22.95
Forward PE	47.39	39.66	37.81	51.98	133.96	155.01
PS Ratio	15.33	13.71	13.18	20.81	36.29	39.89
PB Ratio	1.42	1.25	1.31	1.50	1.30	1.35
P/TBV Ratio	1.42	1.25	1.31	1.50	1.30	1.35
P/OCF Ratio	31.82	27.57	22.76	38.74	104.49	176.67
PEG Ratio	-	28.89	28.89	28.89	28.89	16.23
EV/Sales Ratio	17.66	15.50	15.71	23.43	41.25	45.46
EV/EBITDA Ratio	24.63	22.10	22.36	35.33	79.55	81.73
EV/EBIT Ratio	35.83	31.57	31.03	55.38	316.32	429.67
EV/FCF Ratio	-40.31	-	-	-	-	-
Debt / Equity Ratio	0.25	0.24	0.32	0.22	0.18	0.18
Debt / EBITDA Ratio	3.79	3.76	4.50	4.59	9.88	9.80
Net Debt / Equity Ratio	0.22	0.19	0.29	0.21	0.18	0.17
Net Debt / EBITDA Ratio	3.28	2.91	4.13	4.32	9.72	9.26
Net Debt / FCF Ratio	-5.33	-3.68	-6.13	-10.88	-11.16	-15.82
Asset Turnover	0.07	0.07	0.07	0.06	0.03	0.03
Quick Ratio	0.93	1.02	0.51	0.26	0.11	0.36
Current Ratio	0.93	1.03	0.54	0.27	0.12	0.39
Return on Equity (ROE)	3.98%	4.41%	0.07%	0.52%	2.38%	6.41%
Return on Assets (ROA)	2.15%	2.21%	2.33%	1.52%	0.24%	0.19%
Return on Invested Capital (ROIC)	2.84%	3.02%	0.07%	2.54%	0.40%	0.31%
Return on Capital Employed (ROCE)	3.50%	3.50%	3.70%	2.50%	0.40%	0.30%
Earnings Yield	2.73%	3.22%	0.05%	0.34%	1.81%	4.36%
FCF Yield	-2.86%	-4.04%	-3.59%	-1.27%	-1.24%	-0.82%
Dividend Yield	1.52%	1.73%	1.79%	0.49%	-	-
Payout Ratio	29.97%	36.37%	1814.55%	-	-	-
Buyback Yield / Dilution	-11.75%	-9.20%	-1.17%	-0.00%	-0.02%	-15.08%
Total Shareholder Return	-10.21%	-7.47%	0.62%	0.49%	-0.02%	-15.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.