Allied Farmers Limited (NZE: ALF)

Allied Farmers Balance Sheet

Financials in millions NZD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cash & Equivalents	9.52	9.52	3.78	4.55	4.54	2.09
Cash & Short-Term Investments	9.52	9.52	3.78	4.55	4.54	2.09
Cash Growth	151.76%	151.76%	-16.80%	0.11%	117.74%	-9.34%
Accounts Receivable	10.91	10.91	11.44	12.66	15.26	14.87
Other Receivables	0.03	0.03	0.21	0.29	0.25	1.07
Receivables	10.94	10.94	11.65	12.95	15.5	15.94
Inventory	0.24	0.24	0.25	0.07	0.05	0.3
Other Current Assets	0	0	-	-	-	-
Total Current Assets	20.7	20.7	15.69	17.57	20.1	18.32
Property, Plant & Equipment	3.3	3.3	4.23	4.82	4.98	4.19
Long-Term Investments	3.01	3.01	2.47	6.77	4.3	-
Goodwill	0.74	0.74	0.74	0.74	0.74	0.74
Other Intangible Assets	9.94	9.94	10.44	0.12	0.27	0.22
Long-Term Deferred Tax Assets	1.46	1.46	1.32	0.99	0.95	0.79
Total Assets	39.16	39.16	34.9	31.01	31.34	24.26
Accounts Payable	8.39	8.39	9.5	10.85	11.45	11.78
Accrued Expenses	1.23	1.23	1.37	1.52	1.1	0.97
Current Portion of Long-Term Debt	0.87	0.87	0.95	-	1.75	0.74
Current Portion of Leases	0.8	0.8	0.67	0.76	0.6	0.59
Current Income Taxes Payable	-	-	0.08	0.01	0.04	-
Total Current Liabilities	11.29	11.29	12.55	13.13	14.94	14.09
Long-Term Debt	1.84	1.84	2.72	-	1.29	3.05
Long-Term Leases	1.43	1.43	0.91	1.38	1.53	0.73
Other Long-Term Liabilities	-	-	-	-0	-	-
Total Liabilities	14.56	14.56	16.17	14.51	17.77	17.87
Common Stock	158.2	158.2	158.2	158.2	158.2	153.02
Retained Earnings	-	-	-	-143.56	-146.43	-148.21
Comprensive Income & Other	-136.3	-136.3	-141.13	-0.19	-0.14	-
Total Common Equity	21.91	21.91	17.07	14.46	11.64	4.81
Minority Interest	2.69	2.69	1.65	2.04	1.93	1.58
Shareholders' Equity	24.59	24.59	18.72	16.5	13.57	6.39
Total Liabilities & Equity	39.16	39.16	34.9	31.01	31.34	24.26
Total Debt	4.94	4.94	5.23	2.14	5.17	5.11
Net Cash (Debt)	4.58	4.58	-1.45	2.41	-0.63	-3.03
Net Cash Per Share	0.16	0.16	-0.05	0.08	-0.03	-0.17
Filing Date Shares Outstanding	28.81	28.81	28.81	28.81	28.81	17.85
Total Common Shares Outstanding	28.81	28.81	28.81	28.81	28.81	17.86
Working Capital	9.41	9.41	3.13	4.44	5.16	4.23
Book Value Per Share	0.76	0.76	0.59	0.50	0.40	0.27
Tangible Book Value	11.22	11.22	5.89	13.61	10.63	3.85
Tangible Book Value Per Share	0.39	0.39	0.20	0.47	0.37	0.22
Land	0.63	0.63	2.02	2.02	2.02	2.02
Buildings	0.81	0.81	1.05	1.05	1.05	1.04
Machinery	0.98	0.98	0.86	0.88	0.82	0.72

Source: S&P Capital IQ. Standard template. Financial Sources.