Allied Farmers Ratios and Metrics

Market cap in millions NZD. Fiscal year is July - June.

Millions NZD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	21	22	21	20	22	18
Market Cap Growth	-1.97%	1.35%	8.82%	-10.53%	22.58%	61.34%
Enterprise Value	23	32	27	23	26	22
Last Close Price	0.74	0.75	0.74	0.68	0.76	0.62
PE Ratio	3.96	7.53	4.10	5.87	7.61	8.84
PS Ratio	0.70	0.71	0.77	0.72	0.82	0.73
PB Ratio	0.73	0.84	0.87	1.05	1.33	1.32
P/TBV Ratio	1.07	1.49	1.90	3.33	1.61	1.68
P/FCF Ratio	1.71	3.19	10.82	7.63	6.37	4.10
P/OCF Ratio	10.97	3.18	10.16	7.29	6.37	3.97
EV/Sales Ratio	0.75	1.05	0.98	0.84	0.96	0.90
EV/EBITDA Ratio	4.65	6.07	6.35	4.99	6.46	7.22
EV/EBIT Ratio	5.97	6.88	7.44	5.26	6.67	7.60
EV/FCF Ratio	1.83	4.75	13.78	8.90	7.46	5.01
Debt / Equity Ratio	0.42	0.57	0.20	0.28	0.13	0.38
Debt / EBITDA Ratio	2.48	2.53	1.05	1.01	0.47	1.45
Debt / FCF Ratio	0.98	2.17	2.51	2.04	0.62	1.19
Net Debt / Equity Ratio	0.05	0.20	-0.19	0.08	-0.15	0.05
Net Debt / EBITDA Ratio	0.32	0.95	-1.07	0.32	-0.61	0.21
Net Debt / FCF Ratio	0.11	0.74	-2.32	0.56	-0.70	0.14
Asset Turnover	0.67	0.66	0.75	0.82	0.86	0.88
Inventory Turnover	-	41.96	31.31	43.90	116.34	39.33
Quick Ratio	5.32	1.49	1.81	1.23	1.33	1.34
Current Ratio	5.49	1.53	1.83	1.25	1.34	1.35
Return on Equity (ROE)	20.93%	15.30%	31.95%	24.29%	23.49%	25.81%
Return on Assets (ROA)	5.21%	6.32%	6.16%	8.24%	7.71%	6.45%
Return on Invested Capital (ROIC)	12.52%	17.42%	17.19%	25.37%	27.01%	24.30%
Return on Capital Employed (ROCE)	9.40%	12.10%	13.10%	19.50%	21.50%	17.50%
Earnings Yield	22.39%	13.29%	24.42%	17.04%	13.14%	11.32%
FCF Yield	58.39%	31.31%	9.25%	13.11%	15.71%	24.37%
Dividend Yield	-	-	-	-	-	1.93%
Payout Ratio	-	-	-	-	-	10.59%
Buyback Yield / Dilution	-0.57%	-0.83%	-0.50%	-	-22.17%	-32.18%
Total Shareholder Return	-0.57%	-0.83%	-0.50%	-	-22.17%	-30.25%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.