Burger Fuel Group Limited (NZE:BFG)

Burger Fuel Group Income Statement

Financials in millions NZD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	23.86	25.95	22.8	19.25	18.62
Revenue Growth (YoY)	-8.05%	13.82%	18.43%	3.41%	-8.50%
Cost of Revenue	20.54	22.36	19.26	16.94	16.49
Gross Profit	3.32	3.59	3.54	2.31	2.12
Operating Expenses	1.59	1.57	1.74	1.39	1.32
Operating Income	1.74	2.02	1.8	0.92	0.81
Interest Expense	-1.31	-1.46	-1.56	-1.75	-1.86
Interest & Investment Income	1.11	1.33	1.18	1.29	1.42
Currency Exchange Gain (Loss)	-	-	-	-	-0.13
EBT Excluding Unusual Items	1.54	1.89	1.42	0.46	0.23
Impairment of Goodwill	-	-	-0.1	-	-0.22
Other Unusual Items	-	-	-0.06	0.29	1.32
Pretax Income	1.54	1.89	1.26	0.75	1.34
Income Tax Expense	0.51	0.56	0.36	0.17	0.62
Net Income	1.03	1.33	0.9	0.58	0.71
Net Income to Common	1.03	1.33	0.9	0.58	0.71
Net Income Growth	-22.63%	47.38%	56.36%	-19.23%	41.05%
Shares Outstanding (Basic)	38	50	50	50	52
Shares Outstanding (Diluted)	38	50	50	50	52
Shares Change (YoY)	-24.00%	-	-	-3.21%	-3.19%
EPS (Basic)	0.03	0.03	0.02	0.01	0.01
EPS (Diluted)	0.03	0.03	0.02	0.01	0.01
EPS Growth	1.66%	47.39%	56.92%	-16.80%	45.75%
Free Cash Flow	1.37	2.39	2.26	-0.05	2.41
Free Cash Flow Per Share	0.04	0.05	0.04	-0.00	0.05
Gross Margin	13.93%	13.85%	15.54%	12.02%	11.40%
Operating Margin	7.28%	7.79%	7.90%	4.80%	4.32%
Profit Margin	4.30%	5.11%	3.95%	2.99%	3.83%
Free Cash Flow Margin	5.76%	9.19%	9.93%	-0.25%	12.96%
EBITDA	2.26	2.47	2.58	1.53	1.42
EBITDA Margin	9.47%	9.54%	11.32%	7.97%	7.65%
D&A For EBITDA	0.52	0.45	0.78	0.61	0.62
EBIT	1.74	2.02	1.8	0.92	0.81
EBIT Margin	7.28%	7.79%	7.90%	4.80%	4.32%
Effective Tax Rate	33.13%	29.62%	28.48%	23.03%	46.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.