Burger Fuel Group Limited (NZE:BFG)

Burger Fuel Group Income Statement

Financials in millions NZD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	23.79	23.86	25.95	22.8	19.25	18.62
Revenue Growth (YoY)	-7.69%	-8.05%	13.82%	18.43%	3.41%	-8.50%
Cost of Revenue	19.88	20.54	22.36	19.26	16.94	16.49
Gross Profit	3.91	3.32	3.59	3.54	2.31	2.12
Amortization of Goodwill & Intangibles	0.36	0.29	0.23	0.27	0.14	0.14
Operating Expenses	1.66	1.59	1.57	1.74	1.39	1.32
Operating Income	2.25	1.74	2.02	1.8	0.92	0.81
Interest Expense	-1.25	-1.31	-1.46	-1.56	-1.75	-1.86
Interest & Investment Income	1.03	1.11	1.33	1.18	1.29	1.42
Currency Exchange Gain (Loss)	-	-	-	-	-	-0.13
EBT Excluding Unusual Items	2.03	1.54	1.89	1.42	0.46	0.23
Impairment of Goodwill	-	-	-	-0.1	-	-0.22
Other Unusual Items	-	-	-	-0.06	0.29	1.32
Pretax Income	2.03	1.54	1.89	1.26	0.75	1.34
Income Tax Expense	0.6	0.51	0.56	0.36	0.17	0.62
Net Income	1.44	1.03	1.33	0.9	0.58	0.71
Net Income to Common	1.44	1.03	1.33	0.9	0.58	0.71
Net Income Growth	21.35%	-22.63%	47.38%	56.36%	-19.23%	41.05%
Shares Outstanding (Basic)	35	38	50	50	50	52
Shares Outstanding (Diluted)	35	38	50	50	50	52
Shares Change (YoY)	-23.11%	-24.00%	-	-	-3.21%	-3.19%
EPS (Basic)	0.04	0.03	0.03	0.02	0.01	0.01
EPS (Diluted)	0.04	0.03	0.03	0.02	0.01	0.01
EPS Growth	57.66%	1.66%	47.39%	56.92%	-16.80%	45.75%
Free Cash Flow	2.9	1.37	2.39	2.26	-0.05	2.41
Free Cash Flow Per Share	0.08	0.04	0.05	0.04	-0.00	0.05
Gross Margin	16.44%	13.93%	13.85%	15.54%	12.02%	11.40%
Operating Margin	9.46%	7.28%	7.79%	7.90%	4.80%	4.32%
Profit Margin	6.04%	4.30%	5.11%	3.95%	2.99%	3.83%
Free Cash Flow Margin	12.20%	5.76%	9.19%	9.93%	-0.25%	12.96%
EBITDA	2.83	2.26	2.47	2.58	1.53	1.42
EBITDA Margin	11.89%	9.47%	9.54%	11.32%	7.97%	7.65%
D&A For EBITDA	0.58	0.52	0.45	0.78	0.61	0.62
EBIT	2.25	1.74	2.02	1.8	0.92	0.81
EBIT Margin	9.46%	7.28%	7.79%	7.90%	4.80%	4.32%
Effective Tax Rate	29.29%	33.13%	29.62%	28.48%	23.03%	46.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.