Fisher & Paykel Healthcare Corporation Limited (NZE:FPH)

NZE:FPH Income Statement

Financials in millions NZD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	2,021	1,743	1,581	1,682	1,971
Revenue Growth (YoY)	15.96%	10.23%	-5.98%	-14.69%	55.99%
Cost of Revenue	750.1	698.4	642.7	629	725.6
Gross Profit	1,271	1,044	938.4	1,053	1,246
Selling, General & Admin	534.4	492.8	431.9	393.1	396.6
Research & Development	226.9	198.2	174.3	154	136.7
Operating Expenses	761.3	691	606.2	547.1	533.3
Operating Income	509.6	353.4	332.2	505.6	712.3
Interest Expense	-11.1	-18.2	-6.7	-4.9	-5
Interest & Investment Income	4.3	3.3	2.6	2.6	1.5
Currency Exchange Gain (Loss)	0.5	-4.7	-0.1	0.9	9.4
EBT Excluding Unusual Items	503.3	333.8	328	504.2	718.2
Asset Writedown	-	-98.1	-	-	-
Pretax Income	503.3	235.7	328	504.2	718.2
Income Tax Expense	126.1	103.1	77.7	127.3	194
Net Income	377.2	132.6	250.3	376.9	524.2
Net Income to Common	377.2	132.6	250.3	376.9	524.2
Net Income Growth	184.47%	-47.02%	-33.59%	-28.10%	82.46%
Shares Outstanding (Basic)	586	582	578	577	576
Shares Outstanding (Diluted)	590	586	582	580	580
Shares Change (YoY)	0.69%	0.78%	0.28%	0.07%	0.09%
EPS (Basic)	0.64	0.23	0.43	0.65	0.91
EPS (Diluted)	0.64	0.23	0.43	0.65	0.90
EPS Growth	182.74%	-47.44%	-33.85%	-28.10%	82.26%
Free Cash Flow	475	112.8	50.4	185.9	465.1
Free Cash Flow Per Share	0.81	0.19	0.09	0.32	0.80
Dividend Per Share	0.425	0.415	0.405	0.395	0.380
Dividend Growth	2.41%	2.47%	2.53%	3.95%	38.18%
Gross Margin	62.89%	59.93%	59.35%	62.60%	63.19%
Operating Margin	25.21%	20.28%	21.01%	30.06%	36.13%
Profit Margin	18.66%	7.61%	15.83%	22.41%	26.59%
Free Cash Flow Margin	23.50%	6.47%	3.19%	11.05%	23.59%
EBITDA	622.5	444.8	409.5	578.5	781.3
EBITDA Margin	30.80%	25.52%	25.90%	34.40%	39.64%
D&A For EBITDA	112.9	91.4	77.3	72.9	69
EBIT	509.6	353.4	332.2	505.6	712.3
EBIT Margin	25.21%	20.28%	21.01%	30.06%	36.13%
Effective Tax Rate	25.05%	43.74%	23.69%	25.25%	27.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.