Freightways Group Limited (NZE: FRW)
New Zealand
· Delayed Price · Currency is NZD 9.08
+0.15 (1.68%)
Sep 26, 2024, 3:48 PM NZST
Freightways Group Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 1,209 | 1,209 | 1,122 | 873.09 | 800.53 | 630.94 | Upgrade
|
| Revenue Growth (YoY) | 7.80% | 7.80% | 28.46% | 9.06% | 26.88% | 2.48% | Upgrade
|
| Cost of Revenue | 862.57 | 862.57 | 789.05 | 597.02 | 535.99 | 421.46 | Upgrade
|
| Gross Profit | 346.58 | 346.58 | 332.57 | 276.07 | 264.55 | 209.48 | Upgrade
|
| Selling, General & Admin | 117.47 | 117.47 | 117.69 | 87.49 | 78.71 | 64.81 | Upgrade
|
| Operating Expenses | 210.22 | 210.22 | 198.61 | 153.38 | 143.31 | 115.16 | Upgrade
|
| Operating Income | 136.36 | 136.36 | 133.96 | 122.69 | 121.23 | 94.32 | Upgrade
|
| Interest Expense | -35.06 | -35.06 | -28.59 | -20.29 | -22.67 | -18.42 | Upgrade
|
| EBT Excluding Unusual Items | 101.3 | 101.3 | 105.38 | 102.4 | 98.57 | 75.9 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.98 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -5.19 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -4.93 | Upgrade
|
| Other Unusual Items | - | - | - | -3.7 | -23.05 | 1.51 | Upgrade
|
| Pretax Income | 101.3 | 101.3 | 105.38 | 98.7 | 75.52 | 66.3 | Upgrade
|
| Income Tax Expense | 30.37 | 30.37 | 30.08 | 28.52 | 27.59 | 18.93 | Upgrade
|
| Earnings From Continuing Operations | 70.93 | 70.93 | 75.3 | 70.18 | 47.93 | 47.38 | Upgrade
|
| Minority Interest in Earnings | -0.17 | -0.17 | -0.15 | -0.09 | -0.08 | -0.04 | Upgrade
|
| Net Income | 70.76 | 70.76 | 75.14 | 70.1 | 47.85 | 47.33 | Upgrade
|
| Net Income to Common | 70.76 | 70.76 | 75.14 | 70.1 | 47.85 | 47.33 | Upgrade
|
| Net Income Growth | -5.84% | -5.84% | 7.20% | 46.49% | 1.10% | -25.30% | Upgrade
|
| Shares Outstanding (Basic) | 178 | 178 | 175 | 166 | 166 | 158 | Upgrade
|
| Shares Outstanding (Diluted) | 179 | 179 | 175 | 166 | 166 | 158 | Upgrade
|
| Shares Change (YoY) | 2.24% | 2.24% | 5.28% | 0.08% | 4.93% | 1.67% | Upgrade
|
| EPS (Basic) | 0.40 | 0.40 | 0.43 | 0.42 | 0.29 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.40 | 0.40 | 0.43 | 0.42 | 0.29 | 0.30 | Upgrade
|
| EPS Growth | -8.10% | -8.10% | 2.03% | 46.41% | -3.60% | -26.54% | Upgrade
|
| Free Cash Flow | 127.74 | 127.74 | 121.62 | 100.66 | 120.87 | 108.85 | Upgrade
|
| Free Cash Flow Per Share | 0.71 | 0.71 | 0.70 | 0.61 | 0.73 | 0.69 | Upgrade
|
| Dividend Per Share | 0.370 | 0.370 | 0.370 | 0.370 | 0.335 | 0.150 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 10.45% | 123.33% | -50.82% | Upgrade
|
| Gross Margin | 28.66% | 28.66% | 29.65% | 31.62% | 33.05% | 33.20% | Upgrade
|
| Operating Margin | 11.28% | 11.28% | 11.94% | 14.05% | 15.14% | 14.95% | Upgrade
|
| Profit Margin | 5.85% | 5.85% | 6.70% | 8.03% | 5.98% | 7.50% | Upgrade
|
| Free Cash Flow Margin | 10.56% | 10.56% | 10.84% | 11.53% | 15.10% | 17.25% | Upgrade
|
| EBITDA | 170.39 | 170.39 | 165.02 | 148.02 | 145.97 | 112.56 | Upgrade
|
| EBITDA Margin | 14.09% | 14.09% | 14.71% | 16.95% | 18.23% | 17.84% | Upgrade
|
| D&A For EBITDA | 34.03 | 34.03 | 31.06 | 25.33 | 24.74 | 18.24 | Upgrade
|
| EBIT | 136.36 | 136.36 | 133.96 | 122.69 | 121.23 | 94.32 | Upgrade
|
| EBIT Margin | 11.28% | 11.28% | 11.94% | 14.05% | 15.14% | 14.95% | Upgrade
|
| Effective Tax Rate | 29.98% | 29.98% | 28.55% | 28.89% | 36.53% | 28.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.