Gentrack Group Limited (NZE: GTK)
New Zealand
· Delayed Price · Currency is NZD 11.50
+0.15 (1.32%)
Sep 26, 2024, 4:33 PM NZST
Gentrack Group Cash Flow Statement
Financials in millions NZD. Fiscal year is October - September.
Millions NZD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Net Income | 7.5 | 10.05 | -3.32 | 3.19 | -31.71 | -3.32 | Upgrade
|
| Depreciation & Amortization | 4.97 | 4.63 | 6.29 | 5.65 | 5.93 | 3.64 | Upgrade
|
| Other Amortization | 3.82 | 3.82 | 4.41 | 5.21 | 6.42 | 5.81 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 34.51 | 14.55 | Upgrade
|
| Stock-Based Compensation | 5.21 | 5.21 | 1.82 | 3.57 | 0.31 | 0.08 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.23 | -0.23 | 0.04 | 0 | 1.94 | 1.87 | Upgrade
|
| Other Operating Activities | -13.33 | -2.38 | 0.58 | -6.29 | -5.68 | -2 | Upgrade
|
| Change in Accounts Receivable | -7.37 | -7.37 | -7.16 | -3.17 | 10.85 | -9.72 | Upgrade
|
| Change in Accounts Payable | 1.58 | 1.58 | 2.27 | 0.86 | -0.38 | -2.08 | Upgrade
|
| Change in Unearned Revenue | 1.21 | 1.21 | -0.72 | 0.41 | 0.2 | 4.41 | Upgrade
|
| Change in Income Taxes | 5.34 | 5.34 | -3.96 | 1.43 | -2.61 | -2 | Upgrade
|
| Change in Other Net Operating Assets | 4.07 | 4.07 | 5.73 | 2.89 | 2.18 | 1.55 | Upgrade
|
| Operating Cash Flow | 12.76 | 25.92 | 5.96 | 13.76 | 21.97 | 12.79 | Upgrade
|
| Operating Cash Flow Growth | -57.79% | 334.59% | -56.65% | -37.36% | 71.73% | -42.52% | Upgrade
|
| Capital Expenditures | -1.42 | -1.96 | -0.99 | -0.66 | -0.32 | -0.64 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.04 | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -2.42 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -0.33 | -5.65 | Upgrade
|
| Investing Cash Flow | -14.31 | -1.96 | -0.95 | -0.66 | -3.07 | -6.29 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 5.01 | 8.44 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -2.56 | -6.87 | - | Upgrade
|
| Long-Term Debt Repaid | - | -1.63 | -2.5 | -2.68 | -2.5 | -4 | Upgrade
|
| Total Debt Repaid | -1.88 | -1.63 | -2.5 | -5.24 | -9.37 | -4 | Upgrade
|
| Net Debt Issued (Repaid) | -1.88 | -1.63 | -2.5 | -5.24 | -4.36 | 4.44 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -3 | -13.46 | Upgrade
|
| Other Financing Activities | -0.7 | -1.11 | -1.35 | -0.99 | -0.38 | -0.68 | Upgrade
|
| Financing Cash Flow | -2.58 | -2.74 | -3.85 | -6.23 | -7.74 | -9.7 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.52 | 0.58 | 0.26 | -0.23 | -0.46 | 0.43 | Upgrade
|
| Net Cash Flow | -2.61 | 21.8 | 1.43 | 6.64 | 10.7 | -2.77 | Upgrade
|
| Free Cash Flow | 11.34 | 23.96 | 4.98 | 13.1 | 21.64 | 12.15 | Upgrade
|
| Free Cash Flow Growth | -60.26% | 381.34% | -61.99% | -39.49% | 78.11% | -39.14% | Upgrade
|
| Free Cash Flow Margin | 6.05% | 14.10% | 3.94% | 12.39% | 21.53% | 10.88% | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.23 | 0.05 | 0.13 | 0.22 | 0.12 | Upgrade
|
| Cash Interest Paid | 1.11 | 1.11 | 0.61 | 0.18 | 0.38 | 0.68 | Upgrade
|
| Cash Income Tax Paid | 5.43 | 1.74 | 4.13 | 3.54 | 4.29 | 8.14 | Upgrade
|
| Levered Free Cash Flow | 6.95 | 23.95 | 5.44 | 16.6 | 19.61 | 10.07 | Upgrade
|
| Unlevered Free Cash Flow | 7.86 | 24.87 | 6.31 | 17.24 | 20.43 | 10.54 | Upgrade
|
| Change in Net Working Capital | 11.42 | -3.95 | 3.6 | -2.3 | -8.59 | 2.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.