Livestock Improvement Corporation Limited (NZE:LIC)

NZE:LIC Ratios and Metrics

Market cap in millions NZD. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 16, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	138	135	174	164	231	171
Market Cap Growth	-39.38%	-22.13%	6.09%	-29.01%	35.00%	71.43%
Enterprise Value	104	106	135	118	182	176
Last Close Price	0.97	0.84	1.02	0.73	0.91	0.56
PE Ratio	4.41	4.41	22.45	5.99	8.63	7.45
PS Ratio	0.47	0.46	0.65	0.59	0.88	0.69
PB Ratio	0.46	0.45	0.63	0.55	0.79	0.58
P/TBV Ratio	0.55	0.54	0.76	0.63	0.91	0.69
P/FCF Ratio	3.27	3.21	6.10	6.34	4.95	5.24
P/OCF Ratio	2.45	2.40	4.34	4.45	4.04	4.22
EV/Sales Ratio	0.35	0.36	0.51	0.43	0.69	0.71
EV/EBITDA Ratio	2.41	2.81	4.28	2.95	4.32	4.81
EV/EBIT Ratio	3.86	3.91	6.24	3.83	5.45	5.51
EV/FCF Ratio	2.47	2.50	4.75	4.59	3.91	5.39
Debt / Equity Ratio	0.08	0.08	0.08	0.07	0.06	0.05
Debt / EBITDA Ratio	0.54	0.54	0.59	0.48	0.39	0.36
Debt / FCF Ratio	0.55	0.55	0.76	0.83	0.39	0.44
Asset Turnover	0.79	0.79	0.72	0.72	0.69	0.65
Inventory Turnover	9.32	9.32	7.91	10.26	13.12	11.72
Quick Ratio	3.28	3.28	3.06	3.52	2.95	2.26
Current Ratio	3.89	3.89	3.90	4.28	3.28	3.40
Return on Equity (ROE)	10.69%	10.69%	2.70%	9.26%	3.62%	8.09%
Return on Assets (ROA)	4.50%	4.50%	3.66%	5.04%	5.44%	5.24%
Return on Capital (ROIC)	5.46%	5.46%	4.41%	6.14%	6.74%	6.48%
Return on Capital Employed (ROCE)	7.40%	7.40%	6.50%	8.70%	9.70%	9.20%
Earnings Yield	22.19%	22.66%	4.45%	16.71%	11.59%	13.43%
FCF Yield	30.54%	31.19%	16.40%	15.78%	20.19%	19.09%
Dividend Yield	12.60%	14.56%	5.71%	22.43%	20.33%	22.20%
Payout Ratio	26.42%	26.42%	497.10%	80.00%	98.65%	67.11%
Buyback Yield / Dilution	9.95%	9.95%	-7.45%	-2.35%	1.92%	1.59%
Total Shareholder Return	22.55%	24.51%	-1.74%	20.08%	22.25%	23.80%

Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.