Livestock Improvement Corporation Limited (NZE:LIC)

NZE:LIC Ratios and Metrics

Market cap in millions NZD. Fiscal year is June - May.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 21, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020
Market Capitalization	149	174	164	231	171	100
Market Cap Growth	-	6.09%	-29.01%	35.00%	71.43%	-22.22%
Enterprise Value	120	135	118	182	176	114
Last Close Price	1.05	1.16	0.83	1.03	0.64	0.32
PE Ratio	9.10	22.45	5.99	8.63	7.45	5.70
PS Ratio	0.58	0.65	0.59	0.88	0.69	0.41
PB Ratio	0.49	0.63	0.55	0.79	0.58	0.34
P/TBV Ratio	0.58	0.76	0.63	0.91	0.69	0.45
P/FCF Ratio	3.50	6.10	6.34	4.95	5.24	2.18
P/OCF Ratio	2.82	4.34	4.45	4.04	4.22	1.92
EV/Sales Ratio	0.43	0.51	0.43	0.69	0.71	0.47
EV/EBITDA Ratio	2.63	4.28	2.95	4.32	4.81	3.07
EV/EBIT Ratio	4.25	6.24	3.83	5.45	5.51	3.53
EV/FCF Ratio	3.10	4.75	4.59	3.91	5.39	2.48
Debt / Equity Ratio	-	0.08	0.07	0.06	0.05	0.06
Debt / EBITDA Ratio	-	0.59	0.48	0.39	0.36	0.44
Debt / FCF Ratio	-	0.76	0.83	0.39	0.44	0.38
Asset Turnover	0.69	0.72	0.72	0.69	0.65	0.63
Inventory Turnover	-	7.91	10.26	13.12	11.72	8.94
Quick Ratio	4.00	3.06	3.52	2.95	2.26	2.15
Current Ratio	4.00	3.90	4.28	3.28	3.40	2.57
Return on Equity (ROE)	5.76%	2.70%	9.26%	3.62%	8.09%	7.24%
Return on Assets (ROA)	4.29%	3.66%	5.04%	5.44%	5.24%	5.29%
Return on Capital (ROIC)	5.69%	4.41%	6.14%	6.74%	6.48%	6.67%
Return on Capital Employed (ROCE)	7.40%	6.50%	8.70%	9.70%	9.20%	9.30%
Earnings Yield	11.93%	4.45%	16.71%	11.59%	13.43%	17.55%
FCF Yield	25.87%	16.40%	15.78%	20.19%	19.09%	45.95%
Dividend Yield	5.56%	5.04%	19.82%	17.96%	19.62%	39.93%
Payout Ratio	144.60%	497.10%	80.00%	98.65%	67.11%	75.01%
Buyback Yield / Dilution	-7.34%	-7.45%	-2.35%	1.92%	1.59%	-5.17%
Total Shareholder Return	-1.78%	-2.40%	17.47%	19.89%	21.21%	34.77%

Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.