Marlin Global Ratios and Metrics

Market cap in millions NZD. Fiscal year is July - June.

Millions NZD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	199	204	208	190	225	304
Market Cap Growth	-4.57%	-2.08%	9.35%	-15.38%	-26.19%	104.50%
Enterprise Value	-15	-27	10	30	-17	95
Last Close Price	0.87	0.85	0.82	0.73	0.83	1.10
PE Ratio	-	615.11	5.59	8.06	-	4.40
PS Ratio	48.80	35.11	4.86	6.87	-3.84	3.89
PB Ratio	0.93	0.96	0.93	0.99	1.26	1.25
P/TBV Ratio	0.93	0.96	0.93	0.99	1.26	1.25
P/OCF Ratio	33.49	28.42	-	8.42	66.69	-
EV/Sales Ratio	-	-	0.23	1.08	-	1.21
EV/EBIT Ratio	-	-	0.26	1.23	-	1.32
Net Debt / Equity Ratio	-1.00	-0.99	-1.01	-1.04	-1.00	-1.03
Asset Turnover	0.02	0.03	0.20	0.14	-	0.38
Quick Ratio	134.14	73.80	88.84	21.04	79.62	32.81
Current Ratio	134.67	75.15	89.14	21.04	79.66	32.81
Return on Equity (ROE)	-0.58%	0.15%	17.89%	12.73%	-28.61%	34.54%
Return on Assets (ROA)	0.23%	0.69%	11.17%	7.98%	-17.72%	21.83%
Return on Capital Employed (ROCE)	0.40%	1.10%	17.20%	12.70%	-34.40%	29.40%
Earnings Yield	-0.64%	0.16%	17.89%	12.41%	-26.90%	22.73%
Dividend Yield	9.04%	9.17%	9.52%	9.70%	10.91%	8.88%
Payout Ratio	-	3311.18%	27.13%	37.77%	-	13.88%
Buyback Yield / Dilution	-3.13%	-3.46%	-4.18%	-5.26%	-7.60%	-19.91%
Total Shareholder Return	5.91%	5.70%	5.34%	4.43%	3.31%	-11.03%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.