Manawa Energy Limited (NZE:MNW)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
6.45
+0.07 (1.10%)
Jun 6, 2025, 4:38 PM NZST

Manawa Energy Income Statement

Millions NZD. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
470.3439.7420.31466.43283.64
Upgrade
Other Revenue
20.4633.4116.4824.718.33
Upgrade
Revenue
490.76473.11436.78491.13301.96
Upgrade
Revenue Growth (YoY)
3.73%8.32%-11.06%62.64%-69.50%
Upgrade
Fuel & Purchased Power
225.07153.23134.21181.42.19
Upgrade
Operations & Maintenance
34.7736.0432.5540.0338.5
Upgrade
Selling, General & Admin
----2.67
Upgrade
Depreciation & Amortization
21.6619.5919.7317.7517.99
Upgrade
Amortization of Goodwill & Intangibles
1.21.11.82.785.13
Upgrade
Other Operating Expenses
146.63138.83133.28109.98102.08
Upgrade
Total Operating Expenses
429.32348.79321.57351.93168.56
Upgrade
Operating Income
61.44124.32115.21139.2133.4
Upgrade
Interest Expense
-29.21-26.8-25.62-28.9-26.24
Upgrade
Interest Income
1.790.570.730.330.54
Upgrade
Net Interest Expense
-27.42-26.23-24.89-28.57-25.7
Upgrade
Currency Exchange Gain (Loss)
----0.02
Upgrade
Other Non-Operating Income (Expenses)
-30.05-46.0762.943.44-86.83
Upgrade
EBT Excluding Unusual Items
3.9752.03153.22154.0720.89
Upgrade
Gain (Loss) on Sale of Assets
-0.341.56--0.13
Upgrade
Asset Writedown
-3.29-3.18-12.83--
Upgrade
Pretax Income
0.3550.41140.4154.0721.01
Upgrade
Income Tax Expense
0.126.3239.16464.68
Upgrade
Earnings From Continuing Ops.
0.2524.09101.24108.0716.34
Upgrade
Earnings From Discontinued Ops.
--0.44343.1311.7514.4
Upgrade
Net Income to Company
0.2523.65444.37119.8130.74
Upgrade
Minority Interest in Earnings
-1.06-0.76-4.53-2.613.39
Upgrade
Net Income
-0.8122.89439.84117.2134.12
Upgrade
Net Income to Common
-0.8122.89439.84117.2134.12
Upgrade
Net Income Growth
--94.80%275.27%243.48%-64.11%
Upgrade
Shares Outstanding (Basic)
313313313313313
Upgrade
Shares Outstanding (Diluted)
313313313313313
Upgrade
EPS (Basic)
-0.000.071.410.370.11
Upgrade
EPS (Diluted)
-0.000.071.410.370.11
Upgrade
EPS Growth
--94.80%275.27%243.48%-64.11%
Upgrade
Free Cash Flow
22.6151.6124.29130.18148.24
Upgrade
Free Cash Flow Per Share
0.070.170.080.420.47
Upgrade
Dividend Per Share
0.0400.1900.1600.3300.340
Upgrade
Dividend Growth
-78.95%18.75%-51.52%-2.94%4.61%
Upgrade
Profit Margin
-0.17%4.84%100.70%23.86%11.30%
Upgrade
Free Cash Flow Margin
4.61%10.91%5.56%26.51%49.09%
Upgrade
EBITDA
84.3145.01136.74159.72156.52
Upgrade
EBITDA Margin
17.18%30.65%31.31%32.52%51.84%
Upgrade
D&A For EBITDA
22.8620.6921.5320.5223.12
Upgrade
EBIT
61.44124.32115.21139.2133.4
Upgrade
EBIT Margin
12.52%26.28%26.38%28.34%44.18%
Upgrade
Effective Tax Rate
27.38%52.21%27.89%29.86%22.25%
Upgrade
Revenue as Reported
490.76473.11436.78491.13301.96
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.