NZ Windfarms Limited (NZE:NWF)
New Zealand
· Delayed Price · Currency is NZD 0.2300
+0.0050 (-2.13%)
Apr 24, 2025, 10:58 AM NZST
NZ Windfarms Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Operating Revenue | 14.13 | 15.13 | 5.5 | 10.79 | 15.61 | 10.14 | Upgrade
|
| Other Revenue | 4.65 | 0.33 | 0.03 | 0.1 | 0.03 | 0.03 | Upgrade
|
| Revenue | 18.78 | 15.46 | 5.53 | 10.89 | 15.64 | 10.16 | Upgrade
|
| Revenue Growth (YoY) | 81.86% | 179.75% | -49.26% | -30.36% | 53.89% | -16.77% | Upgrade
|
| Operations & Maintenance | 1.89 | 1.52 | 1.53 | 1.24 | 1.8 | 1.03 | Upgrade
|
| Selling, General & Admin | 1.62 | 1.55 | 1.24 | 1.22 | 1 | 0.87 | Upgrade
|
| Depreciation & Amortization | 5.53 | 4.83 | 4.39 | 3.02 | 2.77 | 2.44 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.32 | 0.32 | 0.32 | 0.31 | 0.29 | 0.29 | Upgrade
|
| Other Operating Expenses | 6.69 | 11.69 | -3.26 | 0.54 | 1.79 | 0.28 | Upgrade
|
| Total Operating Expenses | 16.05 | 19.91 | 4.22 | 6.33 | 7.65 | 4.91 | Upgrade
|
| Operating Income | 2.73 | -4.45 | 1.31 | 4.56 | 7.99 | 5.25 | Upgrade
|
| Interest Expense | -0.03 | -0.27 | -0.6 | -0.09 | -0.2 | -0.54 | Upgrade
|
| Interest Income | 0.3 | 0.2 | 0.11 | 0.02 | 0.01 | 0.02 | Upgrade
|
| Net Interest Expense | 0.26 | -0.07 | -0.48 | -0.07 | -0.2 | -0.52 | Upgrade
|
| Income (Loss) on Equity Investments | -0.44 | -0.43 | - | - | - | - | Upgrade
|
| Other Non-Operating Income (Expenses) | 0 | - | 0 | -0.05 | -10.34 | -1.88 | Upgrade
|
| EBT Excluding Unusual Items | 2.55 | -4.95 | 0.82 | 4.45 | -2.55 | 2.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | - | -0.23 | 0.01 | -0.08 | -0.4 | Upgrade
|
| Asset Writedown | 5.3 | 5.3 | -7.84 | 2.78 | 3.13 | -0.06 | Upgrade
|
| Pretax Income | 7.83 | 0.35 | -7.25 | 7.24 | 0.5 | 2.4 | Upgrade
|
| Income Tax Expense | 1.87 | 0.2 | -1.95 | 2.07 | 0.19 | 0.67 | Upgrade
|
| Net Income | 5.96 | 0.15 | -5.3 | 5.17 | 0.31 | 1.73 | Upgrade
|
| Net Income to Common | 5.96 | 0.15 | -5.3 | 5.17 | 0.31 | 1.73 | Upgrade
|
| Net Income Growth | - | - | - | 1558.92% | -81.96% | 175.31% | Upgrade
|
| Shares Outstanding (Basic) | 364 | 336 | 288 | 288 | 288 | 288 | Upgrade
|
| Shares Outstanding (Diluted) | 364 | 336 | 288 | 288 | 288 | 291 | Upgrade
|
| Shares Change (YoY) | 21.73% | 16.79% | - | - | -0.88% | -4.75% | Upgrade
|
| EPS (Basic) | 0.02 | 0.00 | -0.02 | 0.02 | 0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.00 | -0.02 | 0.02 | 0.00 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | 1555.78% | -81.67% | 187.06% | Upgrade
|
| Free Cash Flow | 1.81 | 1.91 | 2.68 | 3.92 | 3.33 | 6.58 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | Upgrade
|
| Dividend Per Share | - | - | 0.001 | 0.008 | 0.010 | 0.018 | Upgrade
|
| Dividend Growth | - | - | -93.98% | -17.00% | -44.44% | 71.43% | Upgrade
|
| Profit Margin | 31.75% | 0.95% | -95.90% | 47.47% | 1.99% | 17.00% | Upgrade
|
| Free Cash Flow Margin | 9.63% | 12.34% | 48.57% | 35.98% | 21.29% | 64.71% | Upgrade
|
| EBITDA | 8.53 | 0.65 | 5.98 | 7.88 | 11.04 | 7.97 | Upgrade
|
| EBITDA Margin | 45.45% | 4.18% | 108.15% | 72.36% | 70.56% | 78.41% | Upgrade
|
| D&A For EBITDA | 5.8 | 5.1 | 4.67 | 3.32 | 3.05 | 2.72 | Upgrade
|
| EBIT | 2.73 | -4.45 | 1.31 | 4.56 | 7.99 | 5.25 | Upgrade
|
| EBIT Margin | 14.54% | -28.80% | 23.61% | 41.89% | 51.07% | 51.69% | Upgrade
|
| Effective Tax Rate | 23.85% | 58.15% | - | 28.63% | 37.82% | 28.06% | Upgrade
|
| Revenue as Reported | 4.3 | - | - | 12.53 | 15.64 | 11.56 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.