New Zealand King Salmon Investments Limited (NZE:NZK)
0.2050
+0.0050 (2.50%)
At close: Oct 24, 2025
NZE:NZK Income Statement
Financials in millions NZD. Fiscal year is February - January.
Millions NZD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| 203.73 | 210.99 | 187.11 | 167.13 | 174.53 | 163.27 | Upgrade | |
Revenue Growth (YoY) | 3.27% | 12.77% | 11.95% | -4.24% | 6.90% | 5.10% | Upgrade |
Cost of Revenue | 192.68 | 165.63 | 128.05 | 136.51 | 161.79 | 139 | Upgrade |
Gross Profit | 11.05 | 45.37 | 59.05 | 30.62 | 12.74 | 24.26 | Upgrade |
Selling, General & Admin | 31.46 | 30.61 | 26.84 | 26.56 | 27.33 | 27.11 | Upgrade |
Other Operating Expenses | 2.69 | 1.92 | 0.87 | 0.93 | 1.26 | 1.52 | Upgrade |
Operating Expenses | 34.15 | 32.53 | 27.71 | 35.4 | 38.71 | 38.86 | Upgrade |
Operating Income | -23.1 | 12.84 | 31.34 | -4.78 | -25.97 | -14.6 | Upgrade |
Interest Expense | -0.66 | -0.58 | -0.31 | -1.05 | -1.72 | -1.6 | Upgrade |
Interest & Investment Income | 1.66 | 1.47 | 1.05 | 0.34 | 0.02 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 4.56 | 4.56 | 6.73 | 7.78 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -1.53 | 0.88 | 1.23 | 0.35 | -0.53 | 0.21 | Upgrade |
EBT Excluding Unusual Items | -19.09 | 19.16 | 40.04 | 2.64 | -28.2 | -15.98 | Upgrade |
Impairment of Goodwill | - | - | - | - | -39.26 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | 0.03 | -0.02 | -0.14 | -0 | Upgrade |
Asset Writedown | - | - | - | -0.51 | -20 | - | Upgrade |
Pretax Income | -19.15 | 19.09 | 40.06 | 2.11 | -87.59 | -15.99 | Upgrade |
Income Tax Expense | -5.66 | 5.74 | 11.61 | 0.22 | -14.39 | -3.85 | Upgrade |
Net Income | -13.49 | 13.36 | 28.45 | 1.89 | -73.2 | -12.14 | Upgrade |
Net Income to Common | -13.49 | 13.36 | 28.45 | 1.89 | -73.2 | -12.14 | Upgrade |
Net Income Growth | - | -53.05% | 1404.60% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 538 | 538 | 541 | 432 | 139 | 139 | Upgrade |
Shares Outstanding (Diluted) | 538 | 538 | 541 | 432 | 139 | 139 | Upgrade |
Shares Change (YoY) | -0.35% | -0.56% | 25.44% | 210.52% | 0.01% | - | Upgrade |
EPS (Basic) | -0.03 | 0.02 | 0.05 | 0.00 | -0.53 | -0.09 | Upgrade |
EPS (Diluted) | -0.03 | 0.02 | 0.05 | 0.00 | -0.53 | -0.09 | Upgrade |
EPS Growth | - | -60.00% | 1041.55% | - | - | - | Upgrade |
Free Cash Flow | 27.87 | 27.72 | 7.16 | 5.92 | -3.29 | -9.8 | Upgrade |
Free Cash Flow Per Share | 0.05 | 0.05 | 0.01 | 0.01 | -0.02 | -0.07 | Upgrade |
Gross Margin | 5.42% | 21.50% | 31.56% | 18.32% | 7.30% | 14.86% | Upgrade |
Operating Margin | -11.34% | 6.08% | 16.75% | -2.86% | -14.88% | -8.94% | Upgrade |
Profit Margin | -6.62% | 6.33% | 15.21% | 1.13% | -41.94% | -7.43% | Upgrade |
Free Cash Flow Margin | 13.68% | 13.14% | 3.83% | 3.54% | -1.88% | -6.00% | Upgrade |
EBITDA | -17.67 | 18.94 | 37.3 | 1.15 | -18.1 | -6.54 | Upgrade |
EBITDA Margin | -8.67% | 8.98% | 19.94% | 0.69% | -10.37% | -4.01% | Upgrade |
D&A For EBITDA | 5.44 | 6.11 | 5.96 | 5.93 | 7.87 | 8.06 | Upgrade |
EBIT | -23.1 | 12.84 | 31.34 | -4.78 | -25.97 | -14.6 | Upgrade |
EBIT Margin | -11.34% | 6.08% | 16.75% | -2.86% | -14.88% | -8.94% | Upgrade |
Effective Tax Rate | - | 30.04% | 28.98% | 10.55% | - | - | Upgrade |
Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.