Restaurant Brands New Zealand Limited (NZE:RBD)

NZE:RBD Ratios and Metrics

Market cap in millions NZD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	434	504	497	717	1,722	1,441
Market Cap Growth	1.51%	1.51%	-30.78%	-58.33%	19.48%	-17.20%
Enterprise Value	1,431	1,475	1,505	1,700	2,542	1,991
Last Close Price	3.48	4.04	3.77	5.29	12.35	10.33
PE Ratio	16.37	19.00	30.53	22.36	33.19	47.02
Forward PE	11.57	15.54	21.30	16.77	23.56	23.56
PS Ratio	0.29	0.34	0.36	0.55	1.55	1.56
PB Ratio	1.38	1.60	1.71	2.45	5.94	6.27
P/FCF Ratio	5.73	6.66	10.24	18.80	39.30	27.41
P/OCF Ratio	3.80	3.80	3.88	5.90	13.62	12.96
PEG Ratio	0.89	1.20	2.56	1.37	1.94	1.94
EV/Sales Ratio	0.97	1.00	1.08	1.31	2.28	2.15
EV/EBITDA Ratio	6.99	9.16	10.78	11.93	18.10	20.78
EV/EBIT Ratio	14.09	14.52	18.03	19.00	26.87	34.51
EV/FCF Ratio	18.89	19.47	31.05	44.55	58.03	37.87
Debt / Equity Ratio	3.27	3.27	3.43	3.39	3.16	3.63
Debt / EBITDA Ratio	5.02	5.02	5.46	5.42	5.13	6.58
Debt / FCF Ratio	13.57	13.57	20.53	26.08	20.92	15.86
Asset Turnover	1.01	1.01	0.98	0.95	0.89	0.90
Inventory Turnover	63.14	63.14	51.91	45.45	46.95	52.79
Quick Ratio	0.29	0.29	0.31	0.32	0.41	0.33
Current Ratio	0.46	0.46	0.48	0.53	0.61	0.50
Return on Equity (ROE)	8.77%	8.77%	5.57%	11.01%	19.97%	14.00%
Return on Assets (ROA)	4.35%	4.35%	3.67%	4.07%	4.71%	3.50%
Return on Capital (ROIC)	4.83%	4.83%	4.05%	4.48%	5.21%	3.89%
Return on Capital Employed (ROCE)	7.70%	7.70%	6.60%	7.10%	8.00%	5.60%
Earnings Yield	6.11%	5.26%	3.28%	4.47%	3.01%	2.13%
FCF Yield	17.44%	15.02%	9.76%	5.32%	2.54%	3.65%
Dividend Yield	5.88%	-	-	3.03%	2.59%	-
Payout Ratio	84.65%	84.65%	122.74%	124.44%	-	-
Total Shareholder Return	5.88%	-	-	3.03%	2.59%	-

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.