Seeka Limited (NZE:SEK)
New Zealand · Delayed Price · Currency is NZD 4.490
+0.010 (0.22%)
At close: Feb 5, 2026
Seeka Income Statement
Financials in millions NZD. Fiscal year is January - December.
Millions NZD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 435.12 | 411.41 | 300.92 | 348.39 | 309.57 | 251.46 | |
Revenue Growth (YoY) | 16.83% | 36.72% | -13.63% | 12.54% | 23.11% | 6.16% |
Cost of Revenue | 312.5 | 306.56 | 252.68 | 280.27 | 236.34 | 198.78 |
Gross Profit | 122.62 | 104.85 | 48.24 | 68.12 | 73.23 | 52.68 |
Selling, General & Admin | 1.26 | 1.26 | 1.11 | 1.38 | 1.68 | - |
Amortization of Goodwill & Intangibles | 0.3 | 0.3 | 0.37 | 0.41 | 0.29 | 0.2 |
Other Operating Expenses | 33.53 | 27.95 | 24.65 | 22.25 | 21.66 | 19.17 |
Operating Expenses | 64.59 | 57.74 | 52.1 | 49.6 | 46.76 | 37.7 |
Operating Income | 58.03 | 47.11 | -3.86 | 18.52 | 26.47 | 14.98 |
Interest Expense | -15.5 | -17.1 | -16.87 | -11.49 | -8.69 | -8.04 |
Interest & Investment Income | 0.16 | 0.16 | 0.03 | 0.1 | 0.26 | 0.25 |
Earnings From Equity Investments | 0.07 | 0.07 | 0.28 | 1.15 | 0.24 | - |
Other Non Operating Income (Expenses) | 3.19 | 0.28 | 0.18 | 0.3 | 0.04 | -0.04 |
EBT Excluding Unusual Items | 45.95 | 30.52 | -20.25 | 8.57 | 18.31 | 7.15 |
Merger & Restructuring Charges | -0.12 | -0.12 | -0.53 | -0.42 | -1.78 | - |
Impairment of Goodwill | - | - | - | -0.68 | - | - |
Gain (Loss) on Sale of Investments | - | - | -1.41 | - | - | - |
Gain (Loss) on Sale of Assets | -0.27 | -0.27 | 1.83 | 0.36 | 0.33 | 8.94 |
Asset Writedown | -1.49 | -0.42 | -1.72 | -0.24 | -1.02 | 0.19 |
Other Unusual Items | - | - | - | - | 7.64 | - |
Pretax Income | 44.08 | 29.71 | -20.99 | 7.59 | 23.49 | 16.28 |
Income Tax Expense | 14.61 | 20.96 | -6.52 | 1.09 | 8.63 | 1.13 |
Net Income | 29.47 | 8.75 | -14.47 | 6.5 | 14.86 | 15.15 |
Net Income to Common | 29.47 | 8.75 | -14.47 | 6.5 | 14.86 | 15.15 |
Net Income Growth | - | - | - | -56.23% | -1.92% | 120.09% |
Shares Outstanding (Basic) | 42 | 42 | 42 | 41 | 35 | 29 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 41 | 35 | 29 |
Shares Change (YoY) | -0.68% | 0.09% | 0.64% | 17.34% | 19.57% | 0.07% |
EPS (Basic) | 0.71 | 0.21 | -0.35 | 0.16 | 0.43 | 0.52 |
EPS (Diluted) | 0.70 | 0.21 | -0.35 | 0.16 | 0.42 | 0.52 |
EPS Growth | - | - | - | -62.50% | -18.46% | 123.94% |
Free Cash Flow | 60.96 | 47.74 | -20.07 | -21.74 | 12.09 | 5.01 |
Free Cash Flow Per Share | 1.46 | 1.15 | -0.48 | -0.53 | 0.34 | 0.17 |
Dividend Per Share | 0.200 | 0.150 | - | - | 0.260 | 0.220 |
Dividend Growth | - | - | - | - | 18.18% | 83.33% |
Gross Margin | 28.18% | 25.49% | 16.03% | 19.55% | 23.66% | 20.95% |
Operating Margin | 13.34% | 11.45% | -1.28% | 5.32% | 8.55% | 5.96% |
Profit Margin | 6.77% | 2.13% | -4.81% | 1.87% | 4.80% | 6.02% |
Free Cash Flow Margin | 14.01% | 11.60% | -6.67% | -6.24% | 3.91% | 1.99% |
EBITDA | 75.75 | 64.22 | 11.67 | 34.6 | 41.69 | 26.63 |
EBITDA Margin | 17.41% | 15.61% | 3.88% | 9.93% | 13.47% | 10.59% |
D&A For EBITDA | 17.72 | 17.11 | 15.54 | 16.09 | 15.22 | 11.65 |
EBIT | 58.03 | 47.11 | -3.86 | 18.52 | 26.47 | 14.98 |
EBIT Margin | 13.34% | 11.45% | -1.28% | 5.32% | 8.55% | 5.96% |
Effective Tax Rate | 33.14% | 70.55% | - | 14.34% | 36.73% | 6.92% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.