Seeka Limited (NZE:SEK)
New Zealand
· Delayed Price · Currency is NZD 3.850
-0.050 (-1.28%)
Apr 4, 2025, 4:09 PM NZST
Seeka Income Statement
Financials in millions NZD. Fiscal year is January - December.
Millions NZD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 411.41 | 300.92 | 348.39 | 309.57 | 251.46 | Upgrade
|
| Revenue Growth (YoY) | 36.72% | -13.63% | 12.54% | 23.11% | 6.16% | Upgrade
|
| Cost of Revenue | 306.56 | 252.68 | 280.27 | 236.34 | 198.78 | Upgrade
|
| Gross Profit | 104.85 | 48.24 | 68.12 | 73.23 | 52.68 | Upgrade
|
| Selling, General & Admin | 1.26 | 1.11 | 1.38 | 1.68 | - | Upgrade
|
| Other Operating Expenses | 27.95 | 24.65 | 22.25 | 21.66 | 19.17 | Upgrade
|
| Operating Expenses | 57.74 | 52.1 | 49.6 | 46.76 | 37.7 | Upgrade
|
| Operating Income | 47.11 | -3.86 | 18.52 | 26.47 | 14.98 | Upgrade
|
| Interest Expense | -17.1 | -16.87 | -11.49 | -8.69 | -8.04 | Upgrade
|
| Interest & Investment Income | 0.16 | 0.03 | 0.1 | 0.26 | 0.25 | Upgrade
|
| Earnings From Equity Investments | 0.07 | 0.28 | 1.15 | 0.24 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.28 | 0.18 | 0.3 | 0.04 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 30.52 | -20.25 | 8.57 | 18.31 | 7.15 | Upgrade
|
| Merger & Restructuring Charges | -0.12 | -0.53 | -0.42 | -1.78 | - | Upgrade
|
| Impairment of Goodwill | - | - | -0.68 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1.41 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.27 | 1.83 | 0.36 | 0.33 | 8.94 | Upgrade
|
| Asset Writedown | -0.42 | -1.72 | -0.24 | -1.02 | 0.19 | Upgrade
|
| Other Unusual Items | - | - | - | 7.64 | - | Upgrade
|
| Pretax Income | 29.71 | -20.99 | 7.59 | 23.49 | 16.28 | Upgrade
|
| Income Tax Expense | 20.96 | -6.52 | 1.09 | 8.63 | 1.13 | Upgrade
|
| Net Income | 8.75 | -14.47 | 6.5 | 14.86 | 15.15 | Upgrade
|
| Net Income to Common | 8.75 | -14.47 | 6.5 | 14.86 | 15.15 | Upgrade
|
| Net Income Growth | - | - | -56.23% | -1.92% | 120.09% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 41 | 35 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 41 | 35 | 29 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.64% | 17.34% | 19.57% | 0.07% | Upgrade
|
| EPS (Basic) | 0.21 | -0.35 | 0.16 | 0.43 | 0.52 | Upgrade
|
| EPS (Diluted) | 0.21 | -0.35 | 0.16 | 0.42 | 0.52 | Upgrade
|
| EPS Growth | - | - | -62.50% | -18.46% | 123.94% | Upgrade
|
| Free Cash Flow | 47.74 | -20.07 | -21.74 | 12.09 | 5.01 | Upgrade
|
| Free Cash Flow Per Share | 1.15 | -0.48 | -0.53 | 0.34 | 0.17 | Upgrade
|
| Dividend Per Share | 0.150 | - | - | 0.260 | 0.220 | Upgrade
|
| Dividend Growth | - | - | - | 18.18% | 83.33% | Upgrade
|
| Gross Margin | 25.49% | 16.03% | 19.55% | 23.66% | 20.95% | Upgrade
|
| Operating Margin | 11.45% | -1.28% | 5.32% | 8.55% | 5.96% | Upgrade
|
| Profit Margin | 2.13% | -4.81% | 1.87% | 4.80% | 6.02% | Upgrade
|
| Free Cash Flow Margin | 11.60% | -6.67% | -6.24% | 3.91% | 1.99% | Upgrade
|
| EBITDA | 64.22 | 11.67 | 34.6 | 41.69 | 26.63 | Upgrade
|
| EBITDA Margin | 15.61% | 3.88% | 9.93% | 13.47% | 10.59% | Upgrade
|
| D&A For EBITDA | 17.11 | 15.54 | 16.09 | 15.22 | 11.65 | Upgrade
|
| EBIT | 47.11 | -3.86 | 18.52 | 26.47 | 14.98 | Upgrade
|
| EBIT Margin | 11.45% | -1.28% | 5.32% | 8.55% | 5.96% | Upgrade
|
| Effective Tax Rate | 70.55% | - | 14.34% | 36.73% | 6.92% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.