Seeka Ratios and Metrics

Market cap in millions NZD. Fiscal year is January - December.

Millions NZD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	227	196	141	106	127	196
Market Cap Growth	54.82%	38.96%	33.32%	-16.39%	-35.48%	37.52%
Enterprise Value	410	409	375	352	356	391
Last Close Price	5.34	4.66	3.01	2.26	2.70	4.51
PE Ratio	7.03	6.14	16.15	-	19.49	13.22
Forward PE	-	10.50	10.50	43.37	13.69	15.88
PS Ratio	0.52	0.45	0.34	0.35	0.36	0.64
PB Ratio	0.76	0.66	0.53	0.41	0.47	0.80
P/TBV Ratio	0.83	0.72	0.58	0.45	0.52	0.90
P/FCF Ratio	4.25	3.68	2.96	-	-	16.25
P/OCF Ratio	2.87	2.49	2.14	39.69	10.45	4.72
EV/Sales Ratio	0.93	0.93	0.91	1.17	1.02	1.26
EV/EBITDA Ratio	4.47	5.19	5.84	30.18	10.29	9.39
EV/EBIT Ratio	6.69	6.70	7.96	-	19.23	14.79
EV/FCF Ratio	7.68	7.67	7.86	-	-	32.37
Debt / Equity Ratio	0.68	0.68	0.76	0.93	0.82	0.72
Debt / EBITDA Ratio	2.22	2.22	2.70	10.95	5.01	3.56
Debt / FCF Ratio	3.80	3.80	4.26	-	-	14.63
Net Debt / Equity Ratio	0.61	0.61	0.75	0.91	0.80	0.67
Net Debt / EBITDA Ratio	2.32	2.32	3.12	20.32	6.28	3.95
Net Debt / FCF Ratio	3.43	3.43	4.19	-11.82	-10.00	13.61
Asset Turnover	0.76	0.76	0.75	0.55	0.68	0.72
Inventory Turnover	29.17	29.17	29.32	22.42	29.71	36.63
Quick Ratio	0.63	0.63	0.46	0.38	0.50	0.71
Current Ratio	1.21	1.21	1.18	0.88	1.12	1.35
Return on Equity (ROE)	11.32%	11.32%	3.33%	-5.45%	2.51%	7.03%
Return on Assets (ROA)	6.60%	6.60%	5.36%	-0.44%	2.25%	3.86%
Return on Invested Capital (ROIC)	8.54%	8.67%	2.88%	-0.78%	3.53%	4.59%
Return on Capital Employed (ROCE)	11.40%	11.40%	9.60%	-0.80%	3.80%	6.20%
Earnings Yield	14.11%	16.28%	6.19%	-13.65%	5.13%	7.56%
FCF Yield	23.53%	27.14%	33.78%	-18.93%	-17.14%	6.16%
Dividend Yield	6.35%	7.51%	4.99%	-	-	5.76%
Payout Ratio	77.40%	33.07%	-	-	67.25%	78.85%
Buyback Yield / Dilution	-1.59%	-1.59%	-0.09%	-0.64%	-17.34%	-19.57%
Total Shareholder Return	4.77%	5.92%	4.90%	-0.64%	-17.34%	-13.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.