SKY Network Television Limited (NZE:SKT)

SKY Network Television Income Statement

Financials in millions NZD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	780.4	750.72	766.73	754.34	736.11	711.23
Other Revenue	2.39	-	-	-	0.8	-
Revenue	782.79	750.72	766.73	754.34	736.91	711.23
Revenue Growth (YoY)	2.33%	-2.09%	1.64%	2.37%	3.61%	-4.74%
Cost of Revenue	560.8	579.46	559.44	556.85	529.17	489.12
Gross Profit	221.99	171.26	207.3	197.49	207.75	222.12
Selling, General & Admin	13.76	-	-	-	-	-
Other Operating Expenses	61.43	57.63	54.52	51.12	52.71	49.76
Operating Expenses	170.28	146.17	136.59	125.22	131.73	148.79
Operating Income	51.71	25.09	70.71	72.27	76.02	73.33
Interest Expense	-5.82	-4.28	-4.66	-5.11	-5.77	-11.94
Interest & Investment Income	1.38	1.38	1.91	2.64	0.81	0.23
Currency Exchange Gain (Loss)	0.32	0.32	1.7	-1.04	-1.14	1.18
Other Non Operating Income (Expenses)	2.67	2.08	0.26	2.3	-	-
EBT Excluding Unusual Items	50.26	24.6	69.91	71.06	69.92	62.8
Impairment of Goodwill	-	-	-	-	-2	-
Gain (Loss) on Sale of Assets	-	-	-	-	13.98	5.79
Asset Writedown	-0.6	-0.6	-1.21	-	-1.15	-7.47
Other Unusual Items	39.36	4.92	-	-	-	2.23
Pretax Income	89.02	28.92	68.71	71.06	80.75	63.35
Income Tax Expense	14.25	8.33	19.48	19.93	18.54	19.07
Earnings From Continuing Operations	74.77	20.59	49.22	51.13	62.21	44.28
Minority Interest in Earnings	-0.39	-0.36	-0.26	-0.26	-0.07	-0.32
Net Income	74.38	20.23	48.96	50.87	62.15	43.96
Net Income to Common	74.38	20.23	48.96	50.87	62.15	43.96
Net Income Growth	309.63%	-58.69%	-3.74%	-18.15%	41.38%	-
Shares Outstanding (Basic)	138	138	142	157	146	146
Shares Outstanding (Diluted)	138	138	142	157	146	146
Shares Change (YoY)	-1.20%	-3.16%	-9.32%	7.70%	0.02%	165.97%
EPS (Basic)	0.54	0.15	0.34	0.32	0.43	0.30
EPS (Diluted)	0.54	0.15	0.34	0.32	0.43	0.30
EPS Growth	314.60%	-57.34%	6.15%	-24.00%	41.34%	-
Free Cash Flow	122.04	74.38	75.3	75.01	99.83	75.51
Free Cash Flow Per Share	0.89	0.54	0.53	0.48	0.69	0.52
Dividend Per Share	0.220	0.220	0.190	0.150	0.088	-
Dividend Growth	83.33%	15.79%	26.67%	71.23%	-	-
Gross Margin	28.36%	22.81%	27.04%	26.18%	28.19%	31.23%
Operating Margin	6.61%	3.34%	9.22%	9.58%	10.32%	10.31%
Profit Margin	9.50%	2.69%	6.39%	6.74%	8.43%	6.18%
Free Cash Flow Margin	15.59%	9.91%	9.82%	9.94%	13.55%	10.62%
EBITDA	94.6	61.44	103.46	98.97	105.07	111.76
EBITDA Margin	12.08%	8.18%	13.49%	13.12%	14.26%	15.71%
D&A For EBITDA	42.89	36.35	32.75	26.7	29.06	38.43
EBIT	51.71	25.09	70.71	72.27	76.02	73.33
EBIT Margin	6.61%	3.34%	9.22%	9.58%	10.32%	10.31%
Effective Tax Rate	16.01%	28.81%	28.36%	28.05%	22.96%	30.10%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.