SKY Network Television Limited (NZE:SKT)

SKY Network Television Income Statement

Financials in millions NZD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Operating Revenue	758.81	766.73	754.34	736.11	711.23	746.64
Other Revenue	6.19	-	-	0.8	-	-
Revenue	765	766.73	754.34	736.91	711.23	746.64
Revenue Growth (YoY)	-0.26%	1.64%	2.37%	3.61%	-4.74%	-6.10%
Cost of Revenue	594.33	559.44	556.85	529.17	489.12	526.59
Gross Profit	170.68	207.3	197.49	207.75	222.12	220.05
Other Operating Expenses	56.38	54.52	51.12	52.71	49.76	30.82
Operating Expenses	140.31	136.59	125.22	131.73	148.79	146.9
Operating Income	30.37	70.71	72.27	76.02	73.33	73.15
Interest Expense	-5.49	-4.66	-5.11	-5.77	-11.94	-16.02
Interest & Investment Income	0.2	1.91	2.64	0.81	0.23	0.16
Currency Exchange Gain (Loss)	1.7	1.7	-1.04	-1.14	1.18	2.12
Other Non Operating Income (Expenses)	0.26	0.26	2.3	-	-	-
EBT Excluding Unusual Items	27.04	69.91	71.06	69.92	62.8	59.41
Merger & Restructuring Charges	-	-	-	-	-	-15.48
Impairment of Goodwill	-	-	-	-2	-	-177.5
Gain (Loss) on Sale of Assets	-	-	-	13.98	5.79	-
Asset Writedown	-1.21	-1.21	-	-1.15	-7.47	-3.24
Other Unusual Items	-	-	-	-	2.23	-9.5
Pretax Income	25.83	68.71	71.06	80.75	63.35	-146.31
Income Tax Expense	7.32	19.48	19.93	18.54	19.07	10.47
Earnings From Continuing Operations	18.51	49.22	51.13	62.21	44.28	-156.77
Minority Interest in Earnings	-0.35	-0.26	-0.26	-0.07	-0.32	-0.21
Net Income	18.16	48.96	50.87	62.15	43.96	-156.98
Net Income to Common	18.16	48.96	50.87	62.15	43.96	-156.98
Net Income Growth	-66.14%	-3.74%	-18.15%	41.38%	-	-
Shares Outstanding (Basic)	139	142	157	146	146	55
Shares Outstanding (Diluted)	139	142	157	146	146	55
Shares Change (YoY)	-3.71%	-9.32%	7.70%	0.02%	165.97%	68.74%
EPS (Basic)	0.13	0.34	0.32	0.43	0.30	-2.87
EPS (Diluted)	0.13	0.34	0.32	0.43	0.30	-2.87
EPS Growth	-64.84%	6.15%	-24.00%	41.34%	-	-
Free Cash Flow	77.27	75.3	75.01	99.83	75.51	129.83
Free Cash Flow Per Share	0.56	0.53	0.48	0.69	0.52	2.37
Dividend Per Share	0.205	0.190	0.150	0.088	-	-
Dividend Growth	28.13%	26.67%	71.23%	-	-	-
Gross Margin	22.31%	27.04%	26.18%	28.19%	31.23%	29.47%
Operating Margin	3.97%	9.22%	9.58%	10.32%	10.31%	9.80%
Profit Margin	2.37%	6.39%	6.74%	8.43%	6.18%	-21.02%
Free Cash Flow Margin	10.10%	9.82%	9.94%	13.55%	10.62%	17.39%
EBITDA	64.98	103.46	98.97	105.07	111.76	129.57
EBITDA Margin	8.49%	13.49%	13.12%	14.26%	15.71%	17.35%
D&A For EBITDA	34.61	32.75	26.7	29.06	38.43	56.42
EBIT	30.37	70.71	72.27	76.02	73.33	73.15
EBIT Margin	3.97%	9.22%	9.58%	10.32%	10.31%	9.80%
Effective Tax Rate	28.35%	28.36%	28.05%	22.96%	30.10%	-

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.