SKY Network Television Income Statement

Financials in millions NZD. Fiscal year is July - June.

Millions NZD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	750.72	766.73	754.34	736.11	711.23
Other Revenue	-	-	-	0.8	-
Revenue	750.72	766.73	754.34	736.91	711.23
Revenue Growth (YoY)	-2.09%	1.64%	2.37%	3.61%	-4.74%
Cost of Revenue	579.46	559.44	556.85	529.17	489.12
Gross Profit	171.26	207.3	197.49	207.75	222.12
Other Operating Expenses	57.63	54.52	51.12	52.71	49.76
Operating Expenses	146.17	136.59	125.22	131.73	148.79
Operating Income	25.09	70.71	72.27	76.02	73.33
Interest Expense	-4.28	-4.66	-5.11	-5.77	-11.94
Interest & Investment Income	1.38	1.91	2.64	0.81	0.23
Currency Exchange Gain (Loss)	0.32	1.7	-1.04	-1.14	1.18
Other Non Operating Income (Expenses)	2.08	0.26	2.3	-	-
EBT Excluding Unusual Items	24.6	69.91	71.06	69.92	62.8
Impairment of Goodwill	-	-	-	-2	-
Gain (Loss) on Sale of Assets	-	-	-	13.98	5.79
Asset Writedown	-0.6	-1.21	-	-1.15	-7.47
Other Unusual Items	4.92	-	-	-	2.23
Pretax Income	28.92	68.71	71.06	80.75	63.35
Income Tax Expense	8.33	19.48	19.93	18.54	19.07
Earnings From Continuing Operations	20.59	49.22	51.13	62.21	44.28
Minority Interest in Earnings	-0.36	-0.26	-0.26	-0.07	-0.32
Net Income	20.23	48.96	50.87	62.15	43.96
Net Income to Common	20.23	48.96	50.87	62.15	43.96
Net Income Growth	-58.69%	-3.74%	-18.15%	41.38%	-
Shares Outstanding (Basic)	138	142	157	146	146
Shares Outstanding (Diluted)	138	142	157	146	146
Shares Change (YoY)	-3.16%	-9.32%	7.70%	0.02%	165.97%
EPS (Basic)	0.15	0.34	0.32	0.43	0.30
EPS (Diluted)	0.15	0.34	0.32	0.43	0.30
EPS Growth	-57.34%	6.15%	-24.00%	41.34%	-
Free Cash Flow	74.38	75.3	75.01	99.83	75.51
Free Cash Flow Per Share	0.54	0.53	0.48	0.69	0.52
Dividend Per Share	0.220	0.190	0.150	0.088	-
Dividend Growth	15.79%	26.67%	71.23%	-	-
Gross Margin	22.81%	27.04%	26.18%	28.19%	31.23%
Operating Margin	3.34%	9.22%	9.58%	10.32%	10.31%
Profit Margin	2.69%	6.39%	6.74%	8.43%	6.18%
Free Cash Flow Margin	9.91%	9.82%	9.94%	13.55%	10.62%
EBITDA	61.44	103.46	98.97	105.07	111.76
EBITDA Margin	8.18%	13.49%	13.12%	14.26%	15.71%
D&A For EBITDA	36.35	32.75	26.7	29.06	38.43
EBIT	25.09	70.71	72.27	76.02	73.33
EBIT Margin	3.34%	9.22%	9.58%	10.32%	10.31%
Effective Tax Rate	28.81%	28.36%	28.05%	22.96%	30.10%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.