Summerset Group Holdings Limited (NZE:SUM)

Summerset Group Holdings Ratios and Metrics

Market cap in millions NZD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,809	3,099	2,397	2,050	3,130	2,839
Market Cap Growth	0.69%	29.30%	16.92%	-34.51%	10.24%	42.49%
Enterprise Value	4,673	4,622	3,655	2,899	3,802	3,503
Last Close Price	11.59	12.83	9.82	8.28	12.57	11.40
PE Ratio	7.53	9.12	5.64	7.62	5.76	12.30
Forward PE	11.04	14.06	12.28	11.19	19.12	23.92
PS Ratio	8.26	9.73	8.86	8.60	15.25	16.47
PB Ratio	0.89	1.04	0.92	0.94	1.63	2.10
P/TBV Ratio	0.89	1.05	0.92	0.94	1.63	2.11
P/FCF Ratio	9.88	10.67	8.35	6.99	9.62	12.38
P/OCF Ratio	5.85	6.99	6.02	5.55	8.16	10.64
PEG Ratio	0.91	1.16	6.77	0.82	0.72	1.92
EV/Sales Ratio	13.74	14.51	13.51	12.17	18.52	20.33
EV/EBITDA Ratio	142.02	149.07	187.40	121.44	159.25	107.87
EV/EBIT Ratio	-	300.88	543.72	224.65	258.72	131.67
EV/FCF Ratio	16.44	15.91	12.73	9.89	11.68	15.27
Debt / Equity Ratio	0.60	0.59	0.55	0.50	0.40	0.54
Debt / EBITDA Ratio	57.71	52.39	66.34	42.57	30.42	21.60
Debt / FCF Ratio	6.68	6.00	4.96	3.71	2.36	3.17
Asset Turnover	0.04	0.04	0.04	0.04	0.05	0.05
Quick Ratio	0.22	0.33	0.28	0.18	0.12	0.19
Current Ratio	0.22	0.45	0.37	0.22	0.15	0.23
Return on Equity (ROE)	12.48%	12.20%	17.74%	13.07%	33.16%	18.56%
Return on Assets (ROA)	0.09%	0.13%	0.07%	0.15%	0.21%	0.46%
Return on Capital (ROIC)	0.16%	0.22%	0.11%	0.27%	0.39%	0.87%
Return on Capital Employed (ROCE)	0.10%	0.20%	0.10%	0.20%	0.30%	0.70%
Earnings Yield	13.04%	10.96%	17.74%	13.13%	17.37%	8.13%
FCF Yield	10.12%	9.38%	11.98%	14.31%	10.40%	8.08%
Dividend Yield	2.11%	1.91%	2.50%	2.70%	1.47%	1.14%
Payout Ratio	9.46%	9.87%	8.06%	10.47%	4.36%	8.40%
Buyback Yield / Dilution	-1.54%	-1.05%	-0.85%	-0.74%	-0.68%	-0.84%
Total Shareholder Return	0.57%	0.86%	1.64%	1.95%	0.79%	0.30%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.