TruScreen Group Balance Sheet

Financials in millions NZD. Fiscal year is April - March.

Millions NZD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	2.24	0.37	2.73	2.16	2.8	5.26
Cash & Short-Term Investments	2.24	0.37	2.73	2.16	2.8	5.26
Cash Growth	28.51%	-86.60%	26.27%	-22.76%	-46.77%	413.11%
Accounts Receivable	0.21	0.02	0.05	0.17	0.28	-
Other Receivables	0.59	0.41	0.49	0.37	0.64	0.6
Receivables	0.8	0.43	0.54	0.54	0.91	0.6
Inventory	0.63	0.54	0.49	0.56	0.5	0.73
Prepaid Expenses	0.43	0.2	0.27	0.21	0.18	0.11
Total Current Assets	4.09	1.54	4.03	3.47	4.39	6.7
Property, Plant & Equipment	0.25	0.31	-	-	-	0.31
Other Intangible Assets	-	-	-	-	-	3.56
Long-Term Deferred Charges	-	-	-	-	-	1.44
Total Assets	4.34	1.85	4.03	3.47	4.39	12
Accounts Payable	0.56	0.39	0.65	0.8	0.81	0.45
Accrued Expenses	0.11	0.1	0.12	0.09	0.14	0.21
Current Portion of Leases	0.14	0.13	-	-	-	-
Total Current Liabilities	0.81	0.62	0.77	0.89	0.95	0.66
Long-Term Leases	0.12	0.18	-	-	-	-
Pension & Post-Retirement Benefits	0.03	0.03	0.03	0.04	0.04	0.04
Other Long-Term Liabilities	-	-	-	-	-	-0
Total Liabilities	0.96	0.84	0.8	0.93	0.99	0.7
Common Stock	42.43	38.77	38.71	36.1	34.55	34.55
Retained Earnings	-38.83	-37.47	-35.37	-33.32	-31.22	-23.33
Comprehensive Income & Other	-0.23	-0.29	-0.1	-0.23	0.07	0.09
Shareholders' Equity	3.38	1.01	3.23	2.54	3.4	11.31
Total Liabilities & Equity	4.34	1.85	4.03	3.47	4.39	12
Total Debt	0.26	0.32	-	-	-	-
Net Cash (Debt)	1.98	0.05	2.73	2.16	2.8	5.26
Net Cash Growth	44.67%	-98.24%	26.27%	-22.76%	-46.77%	756.05%
Net Cash Per Share	0.00	0.00	0.01	0.01	0.01	0.02
Filing Date Shares Outstanding	747.33	635.58	552.59	416.64	362.87	362.87
Total Common Shares Outstanding	747.33	554.91	552.59	416.64	362.87	362.87
Working Capital	3.28	0.92	3.26	2.58	3.44	6.04
Book Value Per Share	0.00	0.00	0.01	0.01	0.01	0.03
Tangible Book Value	3.38	1.01	3.23	2.54	3.4	7.75
Tangible Book Value Per Share	0.00	0.00	0.01	0.01	0.01	0.02
Machinery	-	-	-	-	0.28	0.55

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.