Vector Limited (NZE:VCT)
New Zealand · Delayed Price · Currency is NZD 4.830
-0.100 (-2.03%)
At close: Feb 20, 2026
Vector Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,138 | 1,104 | 1,013 | 1,083 | 1,103 | 1,279 | |
Revenue Growth (YoY) | 6.27% | 8.98% | -6.44% | -1.88% | -13.75% | -1.14% |
Depreciation & Amortization | 233.9 | 231.4 | 218.3 | 204.7 | 194.2 | 270.1 |
Other Operating Expenses | 505.3 | 492.4 | 472.4 | 574.2 | 616 | 643.9 |
Total Operating Expenses | 739.2 | 723.8 | 690.7 | 778.9 | 810.2 | 914 |
Operating Income | 398.7 | 380.2 | 322.3 | 303.8 | 293.2 | 365.3 |
Interest Expense | -95 | -98 | -103.8 | -157.5 | -118.5 | -117.2 |
Interest Income | 22 | 25.6 | 51.7 | 11.8 | 3.8 | 2.9 |
Net Interest Expense | -73 | -72.4 | -52.1 | -145.7 | -114.7 | -114.3 |
Income (Loss) on Equity Investments | -25.4 | -21.1 | -24.9 | - | - | 1.8 |
Other Non-Operating Income (Expenses) | -20.2 | -8.5 | -12 | -13.2 | 14.3 | 2.8 |
EBT Excluding Unusual Items | 280.1 | 278.2 | 233.3 | 144.9 | 192.8 | 255.6 |
Impairment of Goodwill | -37 | -37 | -60 | - | -40.2 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 7.1 | - |
Pretax Income | 243.1 | 241.2 | 173.3 | 144.9 | 159.7 | 255.6 |
Income Tax Expense | 93.5 | 86.5 | 97.7 | 42.7 | 57.2 | 61 |
Earnings From Continuing Ops. | 149.6 | 154.7 | 75.6 | 102.2 | 102.5 | 194.6 |
Earnings From Discontinued Ops. | 5.5 | 11.8 | 13 | 1,614 | 58.4 | - |
Net Income to Company | 155.1 | 166.5 | 88.6 | 1,716 | 160.9 | 194.6 |
Minority Interest in Earnings | - | - | - | -1.5 | -2 | -1.4 |
Net Income | 155.1 | 166.5 | 88.6 | 1,714 | 158.9 | 193.2 |
Net Income to Common | 155.1 | 166.5 | 88.6 | 1,714 | 158.9 | 193.2 |
Net Income Growth | -17.68% | 87.92% | -94.83% | 978.86% | -17.75% | 102.52% |
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Change (YoY) | 0.00% | - | - | 0.00% | 0.00% | 0.00% |
EPS (Basic) | 0.16 | 0.17 | 0.09 | 1.71 | 0.16 | 0.19 |
EPS (Diluted) | 0.16 | 0.17 | 0.09 | 1.71 | 0.16 | 0.19 |
EPS Growth | -17.68% | 87.92% | -94.83% | 978.83% | -17.76% | 102.51% |
Free Cash Flow | 158.2 | 71.5 | -19.6 | -84.4 | 8.2 | 24.2 |
Free Cash Flow Per Share | 0.16 | 0.07 | -0.02 | -0.08 | 0.01 | 0.02 |
Dividend Per Share | 0.255 | 0.250 | 0.223 | 0.168 | 0.168 | 0.168 |
Dividend Growth | 2.00% | 12.36% | 32.84% | - | - | 1.52% |
Profit Margin | 13.63% | 15.08% | 8.75% | 158.34% | 14.40% | 15.10% |
Free Cash Flow Margin | 13.90% | 6.48% | -1.93% | -7.80% | 0.74% | 1.89% |
EBITDA | 591.7 | 572.2 | 540.6 | 508.5 | 534.1 | 585.6 |
EBITDA Margin | 52.00% | 51.83% | 53.37% | 46.97% | 48.41% | 45.77% |
D&A For EBITDA | 193 | 192 | 218.3 | 204.7 | 240.9 | 220.3 |
EBIT | 398.7 | 380.2 | 322.3 | 303.8 | 293.2 | 365.3 |
EBIT Margin | 35.04% | 34.44% | 31.82% | 28.06% | 26.57% | 28.56% |
Effective Tax Rate | 38.46% | 35.86% | 56.38% | 29.47% | 35.82% | 23.86% |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.