Vector Limited (NZE:VCT)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
3.860
-0.050 (-1.28%)
Apr 3, 2025, 11:47 AM NZST

Vector Income Statement

Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2015 - 2019
Revenue
1,1991,1411,0831,1031,2791,294
Upgrade
Revenue Growth (YoY)
16.84%5.40%-1.88%-13.75%-1.14%-1.87%
Upgrade
Depreciation & Amortization
232230.8204.7194.2270.1262.8
Upgrade
Other Operating Expenses
580.4580.8574.2616643.9717.6
Upgrade
Total Operating Expenses
812.4811.6778.9810.2914980.4
Upgrade
Operating Income
386.6329.6303.8293.2365.3313.6
Upgrade
Interest Expense
-102.4-104.6-157.5-118.5-117.2-128.7
Upgrade
Interest Income
35.35211.83.82.92.2
Upgrade
Net Interest Expense
-67.1-52.6-145.7-114.7-114.3-126.5
Upgrade
Income (Loss) on Equity Investments
-26.7-24.9--1.80.3
Upgrade
Other Non-Operating Income (Expenses)
-1.5-12-13.214.32.8-3.4
Upgrade
EBT Excluding Unusual Items
291.3240.1144.9192.8255.6184
Upgrade
Impairment of Goodwill
--60--40.2--4.4
Upgrade
Gain (Loss) on Sale of Investments
---7.1-0.5
Upgrade
Asset Writedown
------27.6
Upgrade
Pretax Income
291.3180.1144.9159.7255.6152.5
Upgrade
Income Tax Expense
112.2100.242.757.26155.2
Upgrade
Earnings From Continuing Ops.
179.179.9102.2102.5194.697.3
Upgrade
Earnings From Discontinued Ops.
11.311.11,61458.4--
Upgrade
Net Income to Company
190.4911,716160.9194.697.3
Upgrade
Minority Interest in Earnings
-2-2.4-1.5-2-1.4-1.9
Upgrade
Net Income
188.488.61,714158.9193.295.4
Upgrade
Net Income to Common
188.488.61,714158.9193.295.4
Upgrade
Net Income Growth
-88.51%-94.83%978.86%-17.75%102.52%15.08%
Upgrade
Shares Outstanding (Basic)
1,0001,0001,0001,0001,0001,000
Upgrade
Shares Outstanding (Diluted)
1,0001,0001,0001,0001,0001,000
Upgrade
Shares Change (YoY)
--0.00%0.00%0.00%-0.00%
Upgrade
EPS (Basic)
0.190.091.710.160.190.10
Upgrade
EPS (Diluted)
0.190.091.710.160.190.10
Upgrade
EPS Growth
-88.51%-94.83%978.83%-17.76%102.51%15.08%
Upgrade
Free Cash Flow
58.1-19.6-84.48.224.2-39.4
Upgrade
Free Cash Flow Per Share
0.06-0.02-0.080.010.02-0.04
Upgrade
Dividend Per Share
0.2500.2230.1680.1680.1680.165
Upgrade
Dividend Growth
40.84%32.84%--1.52%-
Upgrade
Profit Margin
15.71%7.76%158.34%14.40%15.10%7.37%
Upgrade
Free Cash Flow Margin
4.85%-1.72%-7.80%0.74%1.89%-3.04%
Upgrade
EBITDA
577.6519.4508.5534.1585.6533
Upgrade
EBITDA Margin
48.17%45.51%46.97%48.41%45.77%41.19%
Upgrade
D&A For EBITDA
191189.8204.7240.9220.3219.4
Upgrade
EBIT
386.6329.6303.8293.2365.3313.6
Upgrade
EBIT Margin
32.24%28.88%28.06%26.57%28.56%24.23%
Upgrade
Effective Tax Rate
38.52%55.64%29.47%35.82%23.86%36.20%
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.