Vector Limited (NZE:VCT)
New Zealand · Delayed Price · Currency is NZD 4.620
+0.010 (0.22%)
Sep 3, 2025, 4:33 PM NZST
Vector Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 1,104 | 1,013 | 1,083 | 1,103 | 1,279 | Upgrade | |
Revenue Growth (YoY) | 8.98% | -6.44% | -1.88% | -13.75% | -1.14% | Upgrade |
Depreciation & Amortization | 231.4 | 218.3 | 204.7 | 194.2 | 270.1 | Upgrade |
Other Operating Expenses | 492.4 | 472.4 | 574.2 | 616 | 643.9 | Upgrade |
Total Operating Expenses | 723.8 | 690.7 | 778.9 | 810.2 | 914 | Upgrade |
Operating Income | 380.2 | 322.3 | 303.8 | 293.2 | 365.3 | Upgrade |
Interest Expense | -98 | -103.8 | -157.5 | -118.5 | -117.2 | Upgrade |
Interest Income | 25.6 | 51.7 | 11.8 | 3.8 | 2.9 | Upgrade |
Net Interest Expense | -72.4 | -52.1 | -145.7 | -114.7 | -114.3 | Upgrade |
Income (Loss) on Equity Investments | -21.1 | -24.9 | - | - | 1.8 | Upgrade |
Other Non-Operating Income (Expenses) | -8.5 | -12 | -13.2 | 14.3 | 2.8 | Upgrade |
EBT Excluding Unusual Items | 278.2 | 233.3 | 144.9 | 192.8 | 255.6 | Upgrade |
Impairment of Goodwill | -37 | -60 | - | -40.2 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 7.1 | - | Upgrade |
Pretax Income | 241.2 | 173.3 | 144.9 | 159.7 | 255.6 | Upgrade |
Income Tax Expense | 86.5 | 97.7 | 42.7 | 57.2 | 61 | Upgrade |
Earnings From Continuing Ops. | 154.7 | 75.6 | 102.2 | 102.5 | 194.6 | Upgrade |
Earnings From Discontinued Ops. | 11.8 | 13 | 1,614 | 58.4 | - | Upgrade |
Net Income to Company | 166.5 | 88.6 | 1,716 | 160.9 | 194.6 | Upgrade |
Minority Interest in Earnings | - | - | -1.5 | -2 | -1.4 | Upgrade |
Net Income | 166.5 | 88.6 | 1,714 | 158.9 | 193.2 | Upgrade |
Net Income to Common | 166.5 | 88.6 | 1,714 | 158.9 | 193.2 | Upgrade |
Net Income Growth | 87.92% | -94.83% | 978.86% | -17.75% | 102.52% | Upgrade |
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade |
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade |
Shares Change (YoY) | - | - | 0.00% | 0.00% | 0.00% | Upgrade |
EPS (Basic) | 0.17 | 0.09 | 1.71 | 0.16 | 0.19 | Upgrade |
EPS (Diluted) | 0.17 | 0.09 | 1.71 | 0.16 | 0.19 | Upgrade |
EPS Growth | 87.92% | -94.83% | 978.83% | -17.76% | 102.51% | Upgrade |
Free Cash Flow | 71.5 | -19.6 | -84.4 | 8.2 | 24.2 | Upgrade |
Free Cash Flow Per Share | 0.07 | -0.02 | -0.08 | 0.01 | 0.02 | Upgrade |
Dividend Per Share | 0.250 | 0.223 | 0.168 | 0.168 | 0.168 | Upgrade |
Dividend Growth | 12.36% | 32.84% | - | - | 1.52% | Upgrade |
Profit Margin | 15.08% | 8.75% | 158.34% | 14.40% | 15.10% | Upgrade |
Free Cash Flow Margin | 6.48% | -1.93% | -7.80% | 0.74% | 1.89% | Upgrade |
EBITDA | 572.2 | 540.6 | 508.5 | 534.1 | 585.6 | Upgrade |
EBITDA Margin | 51.83% | 53.37% | 46.97% | 48.41% | 45.77% | Upgrade |
D&A For EBITDA | 192 | 218.3 | 204.7 | 240.9 | 220.3 | Upgrade |
EBIT | 380.2 | 322.3 | 303.8 | 293.2 | 365.3 | Upgrade |
EBIT Margin | 34.44% | 31.82% | 28.06% | 26.57% | 28.56% | Upgrade |
Effective Tax Rate | 35.86% | 56.38% | 29.47% | 35.82% | 23.86% | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.