ABL Group ASA (OSL:ABL)
Norway
· Delayed Price · Currency is NOK 9.70
-0.08 (-0.82%)
May 9, 2025, 4:25 PM CET
ABL Group ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 309.62 | 251.23 | 167.9 | 150.75 | 77.02 | Upgrade
|
| Revenue Growth (YoY) | 23.24% | 49.63% | 11.38% | 95.74% | 40.56% | Upgrade
|
| Gross Profit | 309.62 | 251.23 | 167.9 | 150.75 | 77.02 | Upgrade
|
| Selling, General & Admin | 152.19 | 126.91 | 89.54 | 83.71 | 42.64 | Upgrade
|
| Other Operating Expenses | 140.59 | 101.77 | 62.15 | 55.8 | 28.56 | Upgrade
|
| Operating Expenses | 298.87 | 233.98 | 155.03 | 143.3 | 72.68 | Upgrade
|
| Operating Income | 10.76 | 17.25 | 12.87 | 7.45 | 4.34 | Upgrade
|
| Interest Expense | -1.59 | -1.29 | -1.37 | -0.7 | -0.09 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.17 | 0.1 | 0 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -2.84 | -2.51 | -0.59 | -0.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.34 | -0.12 | 0.03 | 0.05 | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | 7.91 | 13.17 | 9.12 | 6.21 | 3.9 | Upgrade
|
| Merger & Restructuring Charges | -0.32 | -0.72 | -0.36 | -0.08 | -1.39 | Upgrade
|
| Other Unusual Items | - | - | 1.89 | 0.05 | - | Upgrade
|
| Pretax Income | 7.6 | 12.45 | 10.65 | 6.18 | 2.51 | Upgrade
|
| Income Tax Expense | 2.99 | 3.77 | 4.4 | 2.97 | 0.99 | Upgrade
|
| Earnings From Continuing Operations | 4.61 | 8.68 | 6.25 | 3.22 | 1.51 | Upgrade
|
| Minority Interest in Earnings | -0.25 | -0.28 | -0.06 | - | - | Upgrade
|
| Net Income | 4.36 | 8.4 | 6.2 | 3.22 | 1.51 | Upgrade
|
| Net Income to Common | 4.36 | 8.4 | 6.2 | 3.22 | 1.51 | Upgrade
|
| Net Income Growth | -48.11% | 35.59% | 92.51% | 112.69% | -83.26% | Upgrade
|
| Shares Outstanding (Basic) | 129 | 118 | 100 | 95 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 132 | 125 | 108 | 116 | 83 | Upgrade
|
| Shares Change (YoY) | 5.55% | 16.18% | -6.54% | 39.77% | 16.75% | Upgrade
|
| EPS (Basic) | 0.03 | 0.07 | 0.06 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.07 | 0.06 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | -57.14% | 16.67% | 100.00% | 66.67% | -86.15% | Upgrade
|
| Free Cash Flow | 5.5 | 9.13 | 17.42 | -0.24 | 8.32 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.07 | 0.16 | -0.00 | 0.10 | Upgrade
|
| Dividend Per Share | 0.075 | 0.074 | 0.066 | 0.062 | 0.053 | Upgrade
|
| Dividend Growth | 1.16% | 12.10% | 5.68% | 18.91% | 130.77% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 3.48% | 6.87% | 7.67% | 4.94% | 5.63% | Upgrade
|
| Profit Margin | 1.41% | 3.34% | 3.69% | 2.14% | 1.97% | Upgrade
|
| Free Cash Flow Margin | 1.77% | 3.63% | 10.38% | -0.16% | 10.81% | Upgrade
|
| EBITDA | 13.55 | 19.38 | 14.36 | 8.54 | 4.63 | Upgrade
|
| EBITDA Margin | 4.38% | 7.71% | 8.55% | 5.66% | 6.01% | Upgrade
|
| D&A For EBITDA | 2.79 | 2.13 | 1.49 | 1.09 | 0.29 | Upgrade
|
| EBIT | 10.76 | 17.25 | 12.87 | 7.45 | 4.34 | Upgrade
|
| EBIT Margin | 3.48% | 6.87% | 7.67% | 4.94% | 5.63% | Upgrade
|
| Effective Tax Rate | 39.30% | 30.28% | 41.31% | 47.95% | 39.63% | Upgrade
|
| Revenue as Reported | 309.62 | 251.23 | 167.9 | 150.75 | 77.02 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.