ABL Group ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,565	1,153	1,246	1,616	1,598	1,008
Market Cap Growth	23.38%	-7.48%	-22.88%	1.14%	58.51%	59.28%
Enterprise Value	1,714	1,273	1,257	1,540	1,531	941
Last Close Price	11.75	8.66	8.70	11.05	12.26	8.00
PE Ratio	-	-	25.16	18.97	26.18	35.56
Forward PE	14.09	7.80	7.80	7.80	7.80	7.80
PS Ratio	0.44	0.32	0.35	0.63	0.97	0.76
PB Ratio	1.74	1.28	1.10	1.58	2.37	1.71
P/TBV Ratio	6.38	4.70	3.26	3.62	4.13	2.91
P/FCF Ratio	22.55	16.61	19.96	17.45	9.31	-
P/OCF Ratio	14.91	10.98	12.37	13.79	8.41	390.50
EV/Sales Ratio	0.48	0.36	0.36	0.60	0.93	0.71
EV/EBITDA Ratio	12.60	9.36	8.17	7.84	10.82	12.52
EV/EBIT Ratio	50.72	37.67	10.29	8.80	12.07	14.34
EV/FCF Ratio	24.70	18.34	20.14	16.63	8.92	-
Debt / Equity Ratio	0.33	0.33	0.23	0.19	0.32	0.23
Debt / EBITDA Ratio	2.17	2.17	1.42	0.90	1.37	1.38
Debt / FCF Ratio	4.25	4.25	4.12	2.14	1.27	-
Net Debt / Equity Ratio	0.16	0.16	0.03	-0.08	-0.15	-0.08
Net Debt / EBITDA Ratio	1.09	1.09	0.23	-0.44	-0.69	-0.64
Net Debt / FCF Ratio	2.13	2.13	0.58	-0.94	-0.57	22.81
Asset Turnover	1.86	1.86	1.69	1.63	1.39	1.29
Quick Ratio	1.30	1.30	1.54	1.78	1.91	2.18
Current Ratio	1.30	1.30	1.54	1.78	1.99	2.29
Return on Equity (ROE)	-6.22%	-6.22%	4.60%	10.24%	9.24%	4.87%
Return on Assets (ROA)	1.10%	1.10%	3.67%	7.01%	6.65%	3.98%
Return on Invested Capital (ROIC)	3.02%	3.24%	6.69%	15.94%	12.61%	6.70%
Return on Capital Employed (ROCE)	3.10%	3.10%	9.20%	14.40%	15.30%	9.40%
Earnings Yield	-3.62%	-4.91%	3.97%	5.27%	3.82%	2.81%
FCF Yield	4.43%	6.02%	5.01%	5.73%	10.74%	-0.21%
Dividend Yield	7.66%	10.39%	9.77%	6.79%	5.30%	6.87%
Payout Ratio	-	-	226.24%	96.11%	95.82%	170.17%
Buyback Yield / Dilution	0.46%	0.46%	-5.55%	-16.18%	6.54%	-39.77%
Total Shareholder Return	8.12%	10.85%	4.23%	-9.40%	11.85%	-32.90%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.