Aqua Bio Technology ASA (OSL:ABTEC)
0.5640
-0.0210 (-3.59%)
At close: May 12, 2025
Aqua Bio Technology ASA Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -337.35 | -21.02 | -18.74 | -19.11 | -14.7 | Upgrade
|
Depreciation & Amortization | 11.73 | 3.68 | 1.28 | 0.96 | 0.11 | Upgrade
|
Other Amortization | - | - | 0.39 | 0.13 | - | Upgrade
|
Loss (Gain) From Sale of Assets | 44.71 | - | - | - | - | Upgrade
|
Asset Writedown & Restructuring Costs | 163.7 | 0.8 | - | - | - | Upgrade
|
Stock-Based Compensation | -0.61 | 2.18 | 1.54 | 1.8 | 0.55 | Upgrade
|
Other Operating Activities | 6.27 | -9.06 | 0.03 | 0 | -0.25 | Upgrade
|
Change in Accounts Receivable | 60.68 | -0.32 | 1.21 | -2.6 | 2.32 | Upgrade
|
Change in Inventory | 41.07 | 1.11 | -0.94 | -4.88 | - | Upgrade
|
Change in Accounts Payable | -24.7 | 3.42 | 1.77 | 1.29 | 0.2 | Upgrade
|
Change in Other Net Operating Assets | -12.36 | -0.07 | -1.99 | 1.46 | -1.56 | Upgrade
|
Operating Cash Flow | -46.85 | -19.27 | -15.45 | -20.97 | -13.34 | Upgrade
|
Capital Expenditures | -1.08 | -0.07 | - | - | -0.14 | Upgrade
|
Cash Acquisitions | 14.04 | 0.5 | -4.09 | -1.54 | -3.13 | Upgrade
|
Sale (Purchase) of Intangibles | - | -1.34 | - | -3.87 | - | Upgrade
|
Investment in Securities | - | -0.49 | - | - | - | Upgrade
|
Investing Cash Flow | 12.97 | -1.4 | -4.09 | -5.41 | -3.27 | Upgrade
|
Short-Term Debt Issued | - | - | 7.8 | 7.7 | - | Upgrade
|
Long-Term Debt Issued | 25.38 | 11.05 | - | - | - | Upgrade
|
Total Debt Issued | 25.38 | 11.05 | 7.8 | 7.7 | - | Upgrade
|
Long-Term Debt Repaid | -13.88 | -1.75 | -0.06 | -1.1 | - | Upgrade
|
Net Debt Issued (Repaid) | 11.5 | 9.3 | 7.74 | 6.6 | - | Upgrade
|
Issuance of Common Stock | 37.63 | 14.79 | 0.35 | 27.7 | 15.16 | Upgrade
|
Other Financing Activities | -2.89 | -0.43 | -0.04 | -0 | -0 | Upgrade
|
Financing Cash Flow | 46.24 | 23.65 | 8.04 | 34.3 | 15.16 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - | Upgrade
|
Net Cash Flow | 12.35 | 2.98 | -11.49 | 7.93 | -1.45 | Upgrade
|
Free Cash Flow | -47.93 | -19.34 | -15.45 | -20.97 | -13.47 | Upgrade
|
Free Cash Flow Margin | -44.72% | -103.24% | -215.73% | -1061.42% | -1657.67% | Upgrade
|
Free Cash Flow Per Share | -0.70 | -0.64 | -0.74 | -1.09 | -0.83 | Upgrade
|
Cash Interest Paid | - | - | 0.04 | 0 | 0 | Upgrade
|
Levered Free Cash Flow | -51.81 | 30.27 | -7.17 | -18.93 | -7.19 | Upgrade
|
Unlevered Free Cash Flow | -39.3 | 33.51 | -5.77 | -18.02 | -7.19 | Upgrade
|
Change in Net Working Capital | -26.85 | -49.53 | -1.25 | 5.88 | -2.35 | Upgrade
|
Updated Aug 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.