Aker Carbon Capture ASA (OSL: ACC)

Aker Carbon Capture ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,605	1,605	780.86	363.18	31.6
Revenue Growth (YoY)	554.06%	105.55%	115.01%	1049.22%	-
Cost of Revenue	1,492	1,492	704.79	332.81	19.91
Gross Profit	113.05	113.25	76.08	30.36	11.69
Selling, General & Admin	216.81	216.81	152.14	92.1	42.29
Other Operating Expenses	106.75	104.17	134.66	128.1	54.8
Operating Expenses	339.59	337.01	297.81	225.55	100.86
Operating Income	-226.54	-223.76	-221.73	-195.19	-89.16
Interest Expense	-1.38	-1.52	-0.79	-0.66	-0.68
Interest & Investment Income	50.99	41.48	18.38	3.15	0.92
Currency Exchange Gain (Loss)	0.04	-0.01	1.1	0.4	-
Other Non Operating Income (Expenses)	12.99	12.99	-1.02	-0	0
Pretax Income	-170.61	-170.81	-204.07	-192.3	-88.92
Net Income	4,746	-170.81	-204.07	-192.3	-88.92
Net Income to Common	4,746	-170.81	-204.07	-192.3	-88.92
Shares Outstanding (Basic)	604	604	604	581	469
Shares Outstanding (Diluted)	604	604	604	581	469
Shares Change (YoY)	-	-	4.03%	23.92%	-
EPS (Basic)	7.85	-0.28	-0.34	-0.33	-0.19
EPS (Diluted)	7.85	-0.28	-0.34	-0.33	-0.19
Free Cash Flow	-238.5	138.87	-160.31	51.34	-51.84
Free Cash Flow Per Share	-0.39	0.23	-0.27	0.09	-0.11
Gross Margin	7.04%	7.06%	9.74%	8.36%	37.00%
Operating Margin	-14.12%	-13.94%	-28.40%	-53.74%	-282.15%
Profit Margin	295.71%	-10.64%	-26.13%	-52.95%	-281.37%
Free Cash Flow Margin	-14.86%	8.65%	-20.53%	14.14%	-164.05%
EBITDA	-220.06	-215.22	-219.44	-194.97	-
EBITDA Margin	-13.71%	-13.41%	-28.10%	-53.68%	-
D&A For EBITDA	6.47	8.54	2.3	0.22	-
EBIT	-226.54	-223.76	-221.73	-195.19	-89.16
EBIT Margin	-14.12%	-13.94%	-28.40%	-53.74%	-282.15%

Source: S&P Capital IQ. Standard template. Financial Sources.