Aker Carbon Capture ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '24 Aug 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,731	8,206	6,985	16,683	10,074
Market Cap Growth	-52.53%	17.47%	-58.13%	65.60%	-
Enterprise Value	-778	6,883	5,621	15,296	9,582
Last Close Price	6.17	13.58	11.56	27.61	17.80
PE Ratio	-	-48.04	-34.23	-83.39	-93.82
PS Ratio	2.34	5.11	8.95	45.94	318.78
PB Ratio	0.68	11.69	7.96	15.50	22.29
P/FCF Ratio	-16.87	59.09	-43.57	324.95	-194.32
P/OCF Ratio	-21.49	47.92	-59.33	294.33	-197.18
EV/Sales Ratio	1.97	4.29	7.20	42.12	303.20
EV/EBITDA Ratio	-14.63	-31.98	-25.61	-78.45	-
EV/EBIT Ratio	-13.97	-30.76	-25.35	-78.37	-107.46
EV/FCF Ratio	3.26	49.57	-35.06	297.94	-184.82
Debt / Equity Ratio	-	0.06	0.01	0.01	0.03
Debt / FCF Ratio	-	0.30	-0.04	0.31	-0.27
Asset Turnover	0.44	1.08	0.54	0.35	-
Quick Ratio	703.92	1.46	2.80	3.00	22.68
Current Ratio	703.92	1.47	2.81	3.00	22.68
Return on Equity (ROE)	-5.40%	-21.62%	-20.89%	-25.17%	-
Return on Assets (ROA)	-3.91%	-9.37%	-9.54%	-11.65%	-
Return on Capital (ROIC)	-4.48%	-17.19%	-14.02%	-15.66%	-
Earnings Yield	126.61%	-2.08%	-2.92%	-1.15%	-0.88%
FCF Yield	-6.39%	1.69%	-2.30%	0.31%	-0.51%
Buyback Yield / Dilution	-1.43%	-	-4.03%	-23.92%	-
Total Shareholder Return	-1.43%	-	-4.03%	-23.92%	-

Source: S&P Capital IQ. Standard template. Financial Sources.