Arctic Fish Holding AS Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	88.1	80.9	88.9	55.5	59.09	35.8
Revenue Growth (YoY)	16.87%	-9.00%	60.20%	-6.09%	65.06%	115.46%
Cost of Revenue	41.98	36.74	50.1	22.56	27.49	20.94
Gross Profit	46.12	44.16	38.81	32.93	31.6	14.86
Selling, General & Admin	10.77	10.77	9.4	5.27	6.04	4.89
Other Operating Expenses	39	8.36	10.05	9.49	8.09	6.01
Operating Expenses	58.46	27.82	26.2	19.94	18.77	14.73
Operating Income	-12.34	16.34	12.61	12.99	12.83	0.13
Interest Expense	-10.18	-10.2	-9.54	-3.94	-2.25	-3.75
Interest & Investment Income	0.36	0.36	0.32	0.05	0.27	0.05
Currency Exchange Gain (Loss)	-0.74	-0.74	-2.25	-2.93	2.23	-0.1
Other Non Operating Income (Expenses)	-0.01	-0.01	-0.08	0.9	-0.05	0
EBT Excluding Unusual Items	-22.91	5.75	1.06	7.08	13.03	-3.67
Merger & Restructuring Charges	-8.21	-2.24	-16.46	-	-	-
Asset Writedown	-	-	-0.79	-	-	-
Pretax Income	-31.12	3.51	-16.19	7.08	13.03	-3.67
Income Tax Expense	-6.03	0.9	-3.31	1.25	-2.19	-
Net Income	-25.09	2.62	-12.88	5.83	15.23	-3.67
Net Income to Common	-25.09	2.62	-12.88	5.83	15.23	-3.67
Net Income Growth	-	-	-	-61.72%	-	-
Shares Outstanding (Basic)	30	32	32	32	31	18
Shares Outstanding (Diluted)	30	32	32	32	31	18
Shares Change (YoY)	-10.23%	-	-	3.88%	74.26%	-59.77%
EPS (Basic)	-0.83	0.08	-0.40	0.18	0.50	-0.21
EPS (Diluted)	-0.83	0.08	-0.40	0.18	0.50	-0.21
EPS Growth	-	-	-	-63.71%	-	-
Free Cash Flow	-31.56	-7.64	-33.6	-33.05	-17.65	-11.25
Free Cash Flow Per Share	-1.05	-0.24	-1.05	-1.04	-0.57	-0.64
Gross Margin	52.34%	54.58%	43.65%	59.34%	53.47%	41.50%
Operating Margin	-14.01%	20.20%	14.18%	23.41%	21.71%	0.36%
Profit Margin	-28.48%	3.23%	-14.48%	10.50%	25.77%	-10.26%
Free Cash Flow Margin	-35.82%	-9.44%	-37.79%	-59.55%	-29.88%	-31.43%
EBITDA	-3.28	24.85	19.35	18.17	17.47	3.96
EBITDA Margin	-3.72%	30.72%	21.77%	32.74%	29.57%	11.05%
D&A For EBITDA	9.06	8.51	6.75	5.18	4.64	3.83
EBIT	-12.34	16.34	12.61	12.99	12.83	0.13
EBIT Margin	-14.01%	20.20%	14.18%	23.41%	21.71%	0.36%
Effective Tax Rate	-	25.52%	-	17.67%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.