Arctic Fish Holding AS (OSL: AFISH)
Norway
· Delayed Price · Currency is NOK 68.50
+3.50 (5.38%)
Nov 21, 2024, 4:19 PM CET
Arctic Fish Holding AS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 75.38 | 88.9 | 55.5 | 592.05 | 375.36 | 16.62 | Upgrade
|
| Revenue Growth (YoY) | 4.16% | 60.19% | -90.63% | 57.73% | 2159.06% | -78.70% | Upgrade
|
| Cost of Revenue | 50.61 | 50.1 | 22.56 | 275.47 | 219.6 | 18.65 | Upgrade
|
| Gross Profit | 24.77 | 38.81 | 32.93 | 316.58 | 155.76 | -2.03 | Upgrade
|
| Selling, General & Admin | 8.75 | 8.75 | 5.27 | 60.49 | 51.25 | 0.45 | Upgrade
|
| Other Operating Expenses | -5.48 | 10.71 | 9.49 | 81.05 | 63.02 | - | Upgrade
|
| Operating Expenses | 10.01 | 26.2 | 19.94 | 188.04 | 154.39 | 0.45 | Upgrade
|
| Operating Income | 14.76 | 12.61 | 12.99 | 128.54 | 1.37 | -2.48 | Upgrade
|
| Interest Expense | -8.18 | -9.54 | -3.94 | -22.52 | -39.35 | -2.4 | Upgrade
|
| Interest & Investment Income | 0.32 | 0.32 | 0.05 | 2.75 | 0.52 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.25 | -2.25 | -2.93 | 22.35 | -1.04 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.08 | -0.08 | 0.9 | -0.54 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 4.57 | 1.06 | 7.08 | 130.58 | -38.5 | -4.91 | Upgrade
|
| Merger & Restructuring Charges | -1.17 | -16.46 | - | - | - | - | Upgrade
|
| Asset Writedown | - | -0.79 | - | - | - | - | Upgrade
|
| Pretax Income | 3.39 | -16.19 | 7.08 | 130.58 | -38.5 | -4.91 | Upgrade
|
| Income Tax Expense | 0.6 | -3.31 | 1.25 | -21.99 | - | - | Upgrade
|
| Net Income | 2.79 | -12.88 | 5.83 | 152.56 | -38.5 | -4.91 | Upgrade
|
| Net Income to Common | 2.79 | -12.88 | 5.83 | 152.56 | -38.5 | -4.91 | Upgrade
|
| Net Income Growth | - | - | -96.18% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 34 | 32 | 32 | 31 | 18 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 32 | 32 | 31 | 18 | 44 | Upgrade
|
| Shares Change (YoY) | 10.26% | - | 3.89% | 74.26% | -59.77% | 650.58% | Upgrade
|
| EPS (Basic) | 0.08 | -0.40 | 0.18 | 4.97 | -2.19 | -0.11 | Upgrade
|
| EPS (Diluted) | 0.08 | -0.40 | 0.18 | 4.97 | -2.19 | -0.11 | Upgrade
|
| EPS Growth | - | - | -96.38% | - | - | - | Upgrade
|
| Free Cash Flow | -21.27 | -33.6 | -33.05 | -176.88 | -117.97 | -26.23 | Upgrade
|
| Free Cash Flow Per Share | -0.63 | -1.05 | -1.04 | -5.76 | -6.70 | -0.60 | Upgrade
|
| Gross Margin | 32.86% | 43.65% | 59.34% | 53.47% | 41.50% | -12.24% | Upgrade
|
| Operating Margin | 19.57% | 14.18% | 23.41% | 21.71% | 0.36% | -14.95% | Upgrade
|
| Profit Margin | 3.70% | -14.48% | 10.50% | 25.77% | -10.26% | -29.53% | Upgrade
|
| Free Cash Flow Margin | -28.22% | -37.79% | -59.55% | -29.88% | -31.43% | -157.85% | Upgrade
|
| EBITDA | 23.8 | 19.35 | 18.17 | 175.04 | 41.48 | 0.41 | Upgrade
|
| EBITDA Margin | 31.57% | 21.77% | 32.74% | 29.56% | 11.05% | 2.47% | Upgrade
|
| D&A For EBITDA | 9.05 | 6.75 | 5.18 | 46.5 | 40.11 | 2.89 | Upgrade
|
| EBIT | 14.76 | 12.61 | 12.99 | 128.54 | 1.37 | -2.48 | Upgrade
|
| EBIT Margin | 19.57% | 14.18% | 23.41% | 21.71% | 0.36% | -14.95% | Upgrade
|
| Effective Tax Rate | 17.80% | - | 17.67% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.