Arctic Fish Holding AS (OSL:AFISH)
Norway
· Delayed Price · Currency is NOK 50.00
+4.00 (8.70%)
Jun 27, 2025, 4:25 PM CET
Arctic Fish Holding AS Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Net Income | -18.25 | 2.62 | -12.88 | 5.83 | 15.23 | -3.67 | Upgrade
|
Depreciation & Amortization | 8.69 | 8.69 | 6.85 | 5.18 | 4.71 | 3.83 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | 11.11 | - | - | - | Upgrade
|
Other Operating Activities | 16.96 | 7.5 | 8.55 | -3.11 | -7 | 4.25 | Upgrade
|
Change in Accounts Receivable | - | - | - | - | -9.09 | 6.67 | Upgrade
|
Change in Inventory | -18.09 | -18.09 | -11.02 | 1.14 | -7.15 | -13.99 | Upgrade
|
Change in Other Net Operating Assets | 11.67 | - | - | - | -0.11 | 0.56 | Upgrade
|
Operating Cash Flow | 0.98 | 0.71 | 2.61 | 9.04 | -3.42 | -2.36 | Upgrade
|
Operating Cash Flow Growth | -79.55% | -72.97% | -71.11% | - | - | - | Upgrade
|
Capital Expenditures | -9.18 | -8.35 | -36.21 | -42.09 | -14.23 | -8.89 | Upgrade
|
Sale of Property, Plant & Equipment | 0.27 | 0.27 | - | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -0.63 | -0.63 | -0.65 | -0.42 | -1.82 | -0.62 | Upgrade
|
Investing Cash Flow | -9.55 | -8.71 | -36.87 | -42.51 | -16.05 | -9.51 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | - | 2.51 | Upgrade
|
Long-Term Debt Issued | - | 9.84 | 164.33 | 46.16 | 11.96 | 57.03 | Upgrade
|
Total Debt Issued | 9.84 | 9.84 | 164.33 | 46.16 | 11.96 | 59.54 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -24.7 | - | Upgrade
|
Long-Term Debt Repaid | - | - | -116.32 | -4.3 | -3.99 | -59.39 | Upgrade
|
Total Debt Repaid | - | - | -116.32 | -4.3 | -28.68 | -59.39 | Upgrade
|
Net Debt Issued (Repaid) | 9.84 | 9.84 | 48.02 | 41.87 | -16.73 | 0.15 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 34.93 | 22.1 | Upgrade
|
Other Financing Activities | -10.3 | -10.15 | -10.57 | -2.9 | -2.83 | -3.8 | Upgrade
|
Financing Cash Flow | -0.46 | -0.31 | 37.44 | 38.97 | 15.38 | 18.46 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0 | 0 | 0 | - | - | - | Upgrade
|
Net Cash Flow | -8.75 | -8.31 | 3.19 | 5.5 | -4.1 | 6.58 | Upgrade
|
Free Cash Flow | -8.2 | -7.64 | -33.6 | -33.05 | -17.65 | -11.25 | Upgrade
|
Free Cash Flow Margin | -10.41% | -9.44% | -37.79% | -59.55% | -29.88% | -31.43% | Upgrade
|
Free Cash Flow Per Share | -0.26 | -0.24 | -1.05 | -1.04 | -0.57 | -0.64 | Upgrade
|
Cash Interest Paid | 0.15 | - | - | - | 0.02 | - | Upgrade
|
Cash Income Tax Paid | 0.05 | 0.05 | - | - | 0.38 | - | Upgrade
|
Levered Free Cash Flow | -3.6 | -21.35 | -37.73 | -38.88 | -27.54 | -15.31 | Upgrade
|
Unlevered Free Cash Flow | 2.63 | -14.97 | -31.76 | -36.42 | -26.14 | -12.97 | Upgrade
|
Change in Net Working Capital | -8.75 | 24.89 | 9.63 | 7.21 | 22.81 | 7.36 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.