Arendals Fossekompani ASA (OSL:AFK)
Norway
· Delayed Price · Currency is NOK 128.40
+4.00 (3.22%)
Apr 1, 2025, 3:30 PM CET
Arendals Fossekompani ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,317 | 5,400 | 4,569 | 4,196 | 3,102 | Upgrade
|
| Other Revenue | - | - | - | 32.03 | - | Upgrade
|
| Revenue | 4,317 | 5,400 | 4,569 | 4,228 | 3,102 | Upgrade
|
| Revenue Growth (YoY) | -20.06% | 18.20% | 8.04% | 36.32% | -30.29% | Upgrade
|
| Cost of Revenue | 1,865 | 1,860 | 1,492 | 1,623 | 1,082 | Upgrade
|
| Gross Profit | 2,452 | 3,541 | 3,076 | 2,605 | 2,020 | Upgrade
|
| Selling, General & Admin | 1,295 | 1,868 | 1,691 | 1,422 | 1,307 | Upgrade
|
| Other Operating Expenses | 598 | 939.44 | 632.98 | 496.45 | 303.66 | Upgrade
|
| Operating Expenses | 2,087 | 3,127 | 2,612 | 2,147 | 1,842 | Upgrade
|
| Operating Income | 365 | 413.24 | 464.36 | 457.84 | 177.4 | Upgrade
|
| Interest Expense | -250 | -114.31 | -47.93 | -53.47 | -69.47 | Upgrade
|
| Interest & Investment Income | 135 | 80.5 | 39.44 | 16.99 | 26.48 | Upgrade
|
| Earnings From Equity Investments | -41 | -31.38 | -40.41 | -12.17 | -14.32 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 42.48 | 57.05 | 15.97 | -4.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 44 | 1.16 | 0.37 | -8.06 | 0.38 | Upgrade
|
| EBT Excluding Unusual Items | 253 | 391.69 | 472.88 | 417.08 | 116.14 | Upgrade
|
| Merger & Restructuring Charges | - | -18.03 | -39.39 | -1.39 | -43.78 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1.17 | -0.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -7.64 | - | -77.74 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 25.01 | 1.82 | 0.28 | 28 | Upgrade
|
| Asset Writedown | -18 | - | -9.69 | -5.33 | - | Upgrade
|
| Pretax Income | 235 | 391.03 | 425.62 | 331.74 | 99.49 | Upgrade
|
| Income Tax Expense | 269 | 420.55 | 458.14 | 234.73 | 33.71 | Upgrade
|
| Earnings From Continuing Operations | -34 | -29.52 | -32.52 | 97.01 | 65.78 | Upgrade
|
| Earnings From Discontinued Operations | 2,286 | - | - | 28.82 | 54.36 | Upgrade
|
| Net Income to Company | 2,252 | -29.52 | -32.52 | 125.83 | 120.14 | Upgrade
|
| Minority Interest in Earnings | 363 | 62.11 | 38.26 | -19.12 | -58.22 | Upgrade
|
| Net Income | 2,615 | 32.59 | 5.74 | 106.71 | 61.92 | Upgrade
|
| Net Income to Common | 2,615 | 32.59 | 5.74 | 106.71 | 61.92 | Upgrade
|
| Net Income Growth | 7923.93% | 467.38% | -94.62% | 72.34% | 38.19% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | 0.19% | -0.03% | -0.07% | 0.05% | 0.40% | Upgrade
|
| EPS (Basic) | 47.60 | 0.59 | 0.10 | 1.94 | 1.13 | Upgrade
|
| EPS (Diluted) | 47.60 | 0.59 | 0.10 | 1.94 | 1.13 | Upgrade
|
| EPS Growth | 7908.71% | 467.57% | -94.61% | 72.25% | 37.64% | Upgrade
|
| Free Cash Flow | 249 | -1,043 | 64.96 | 604.37 | -68.29 | Upgrade
|
| Free Cash Flow Per Share | 4.53 | -19.03 | 1.18 | 11.01 | -1.25 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 3.800 | 3.350 | 1.900 | Upgrade
|
| Dividend Growth | - | 5.26% | 13.43% | 76.32% | -15.18% | Upgrade
|
| Gross Margin | 56.80% | 65.57% | 67.34% | 61.61% | 65.11% | Upgrade
|
| Operating Margin | 8.46% | 7.65% | 10.16% | 10.83% | 5.72% | Upgrade
|
| Profit Margin | 60.57% | 0.60% | 0.13% | 2.52% | 2.00% | Upgrade
|
| Free Cash Flow Margin | 5.77% | -19.32% | 1.42% | 14.29% | -2.20% | Upgrade
|
| EBITDA | 1,284 | 570.78 | 613.17 | 576.76 | 312 | Upgrade
|
| EBITDA Margin | 29.74% | 10.57% | 13.42% | 13.64% | 10.06% | Upgrade
|
| D&A For EBITDA | 919 | 157.54 | 148.82 | 118.92 | 134.6 | Upgrade
|
| EBIT | 365 | 413.24 | 464.36 | 457.84 | 177.4 | Upgrade
|
| EBIT Margin | 8.46% | 7.65% | 10.16% | 10.83% | 5.72% | Upgrade
|
| Effective Tax Rate | 114.47% | 107.55% | 107.64% | 70.76% | 33.88% | Upgrade
|
| Revenue as Reported | 4,360 | 5,441 | 4,587 | 4,232 | 3,157 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.