Arendals Fossekompani ASA (OSL:AFK)
Norway flag Norway · Delayed Price · Currency is NOK
134.00
+5.00 (3.88%)
Oct 3, 2025, 4:25 PM CET

Arendals Fossekompani ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
3,9064,3193,8844,5694,1963,102
Upgrade
Other Revenue
-0-0--32.03-
Upgrade
3,9064,3193,8844,5694,2283,102
Upgrade
Revenue Growth (YoY)
-6.05%11.21%-14.99%8.04%36.32%-30.29%
Upgrade
Cost of Revenue
1,5931,9291,5311,4921,6231,082
Upgrade
Gross Profit
2,3132,3902,3533,0762,6052,020
Upgrade
Selling, General & Admin
1,3071,2941,2271,6911,4221,307
Upgrade
Other Operating Expenses
495.5526.5506.82632.98496.45303.66
Upgrade
Operating Expenses
2,0222,0151,9012,6122,1471,842
Upgrade
Operating Income
290.86374.86451.39464.36457.84177.4
Upgrade
Interest Expense
-114.92-153.92-83.03-47.93-53.47-69.47
Upgrade
Interest & Investment Income
128.9194.9169.3939.4416.9926.48
Upgrade
Earnings From Equity Investments
-7.82-33.82-14.38-40.41-12.17-14.32
Upgrade
Currency Exchange Gain (Loss)
3.073.0724.9457.0515.97-4.32
Upgrade
Other Non Operating Income (Expenses)
-38.2-40.232.050.37-8.060.38
Upgrade
EBT Excluding Unusual Items
261.89244.89480.35472.88417.08116.14
Upgrade
Merger & Restructuring Charges
---18.03-39.39-1.39-43.78
Upgrade
Impairment of Goodwill
-----1.17-0.87
Upgrade
Gain (Loss) on Sale of Investments
---7.64--77.74-
Upgrade
Gain (Loss) on Sale of Assets
0.660.661.11.820.2828
Upgrade
Asset Writedown
-17.21-18.21--9.69-5.33-
Upgrade
Pretax Income
245.34227.34455.78425.62331.7499.49
Upgrade
Income Tax Expense
229.65269.65394.47458.14234.7333.71
Upgrade
Earnings From Continuing Operations
15.68-42.3261.31-32.5297.0165.78
Upgrade
Earnings From Discontinued Operations
3,0652,286-90.83-28.8254.36
Upgrade
Net Income to Company
3,0812,244-29.52-32.52125.83120.14
Upgrade
Minority Interest in Earnings
-351.56-6.5662.1138.26-19.12-58.22
Upgrade
Net Income
2,7302,23832.595.74106.7161.92
Upgrade
Net Income to Common
2,7302,23832.595.74106.7161.92
Upgrade
Net Income Growth
-6765.85%467.38%-94.62%72.34%38.19%
Upgrade
Shares Outstanding (Basic)
795555555555
Upgrade
Shares Outstanding (Diluted)
795555555555
Upgrade
Shares Change (YoY)
277.49%0.12%-0.03%-0.07%0.05%0.40%
Upgrade
EPS (Basic)
34.5740.760.590.101.941.13
Upgrade
EPS (Diluted)
34.5740.760.590.101.941.13
Upgrade
EPS Growth
-6757.75%467.57%-94.61%72.25%37.64%
Upgrade
Free Cash Flow
100.46266.46-1,04764.96604.37-68.29
Upgrade
Free Cash Flow Per Share
1.274.85-19.091.1811.01-1.25
Upgrade
Dividend Per Share
2.0004.0004.0003.8003.3501.900
Upgrade
Dividend Growth
-50.00%-5.26%13.43%76.32%-15.18%
Upgrade
Gross Margin
59.22%55.34%60.58%67.34%61.61%65.11%
Upgrade
Operating Margin
7.45%8.68%11.62%10.16%10.83%5.72%
Upgrade
Profit Margin
69.88%51.81%0.84%0.13%2.52%2.00%
Upgrade
Free Cash Flow Margin
2.57%6.17%-26.95%1.42%14.29%-2.20%
Upgrade
EBITDA
-84.73796.27608.93613.17576.76312
Upgrade
EBITDA Margin
-2.17%18.44%15.68%13.42%13.64%10.06%
Upgrade
D&A For EBITDA
-375.59421.41157.54148.82118.92134.6
Upgrade
EBIT
290.86374.86451.39464.36457.84177.4
Upgrade
EBIT Margin
7.45%8.68%11.62%10.16%10.83%5.72%
Upgrade
Effective Tax Rate
93.61%118.61%86.55%107.64%70.76%33.88%
Upgrade
Revenue as Reported
3,9524,3633,8974,5874,2323,157
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.