Arendals Fossekompani ASA (OSL:AFK)
Norway · Delayed Price · Currency is NOK 173.00
-2.00 (-1.14%)
Feb 23, 2026, 3:59 PM CET
Arendals Fossekompani ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,704 | 4,319 | 3,884 | 4,569 | 4,196 |
Other Revenue | - | -0 | - | - | 32.03 |
| 3,704 | 4,319 | 3,884 | 4,569 | 4,228 | |
Revenue Growth (YoY) | -14.24% | 11.21% | -14.99% | 8.04% | 36.32% |
Cost of Revenue | 1,469 | 1,929 | 1,531 | 1,492 | 1,623 |
Gross Profit | 2,235 | 2,390 | 2,353 | 3,076 | 2,605 |
Selling, General & Admin | 1,243 | 1,294 | 1,227 | 1,691 | 1,422 |
Amortization of Goodwill & Intangibles | 54 | 40.07 | 37.8 | 104.31 | 58.37 |
Other Operating Expenses | 598 | 526.5 | 506.82 | 632.98 | 496.45 |
Operating Expenses | 2,061 | 2,015 | 1,901 | 2,612 | 2,147 |
Operating Income | 174 | 374.86 | 451.39 | 464.36 | 457.84 |
Interest Expense | -163 | -153.92 | -83.03 | -47.93 | -53.47 |
Interest & Investment Income | 191 | 94.91 | 69.39 | 39.44 | 16.99 |
Earnings From Equity Investments | 63 | -33.82 | -14.38 | -40.41 | -12.17 |
Currency Exchange Gain (Loss) | - | 3.07 | 24.94 | 57.05 | 15.97 |
Other Non Operating Income (Expenses) | 12 | -40.2 | 32.05 | 0.37 | -8.06 |
EBT Excluding Unusual Items | 277 | 244.89 | 480.35 | 472.88 | 417.08 |
Merger & Restructuring Charges | - | - | -18.03 | -39.39 | -1.39 |
Impairment of Goodwill | - | - | - | - | -1.17 |
Gain (Loss) on Sale of Investments | - | - | -7.64 | - | -77.74 |
Gain (Loss) on Sale of Assets | - | 0.66 | 1.1 | 1.82 | 0.28 |
Asset Writedown | -154 | -18.21 | - | -9.69 | -5.33 |
Pretax Income | 123 | 227.34 | 455.78 | 425.62 | 331.74 |
Income Tax Expense | 210 | 269.65 | 394.47 | 458.14 | 234.73 |
Earnings From Continuing Operations | -87 | -42.32 | 61.31 | -32.52 | 97.01 |
Earnings From Discontinued Operations | - | 2,286 | -90.83 | - | 28.82 |
Net Income to Company | -87 | 2,244 | -29.52 | -32.52 | 125.83 |
Minority Interest in Earnings | 31 | -6.56 | 62.11 | 38.26 | -19.12 |
Net Income | -56 | 2,238 | 32.59 | 5.74 | 106.71 |
Net Income to Common | -56 | 2,238 | 32.59 | 5.74 | 106.71 |
Net Income Growth | - | 6765.85% | 467.38% | -94.62% | 72.34% |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 |
Shares Change (YoY) | 0.12% | 0.12% | -0.03% | -0.07% | 0.05% |
EPS (Basic) | -1.02 | 40.76 | 0.59 | 0.10 | 1.94 |
EPS (Diluted) | -1.02 | 40.76 | 0.59 | 0.10 | 1.94 |
EPS Growth | - | 6757.75% | 467.57% | -94.61% | 72.25% |
Free Cash Flow | -56 | 266.46 | -1,047 | 64.96 | 604.37 |
Free Cash Flow Per Share | -1.02 | 4.85 | -19.09 | 1.18 | 11.01 |
Dividend Per Share | - | 4.000 | 4.000 | 3.800 | 3.350 |
Dividend Growth | - | - | 5.26% | 13.43% | 76.32% |
Gross Margin | 60.34% | 55.34% | 60.58% | 67.34% | 61.61% |
Operating Margin | 4.70% | 8.68% | 11.62% | 10.16% | 10.83% |
Profit Margin | -1.51% | 51.81% | 0.84% | 0.13% | 2.52% |
Free Cash Flow Margin | -1.51% | 6.17% | -26.95% | 1.42% | 14.29% |
EBITDA | 394 | 796.27 | 608.93 | 613.17 | 576.76 |
EBITDA Margin | 10.64% | 18.44% | 15.68% | 13.42% | 13.64% |
D&A For EBITDA | 220 | 421.41 | 157.54 | 148.82 | 118.92 |
EBIT | 174 | 374.86 | 451.39 | 464.36 | 457.84 |
EBIT Margin | 4.70% | 8.68% | 11.62% | 10.16% | 10.83% |
Effective Tax Rate | 170.73% | 118.61% | 86.55% | 107.64% | 70.76% |
Revenue as Reported | 3,716 | 4,363 | 3,897 | 4,587 | 4,232 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.