Airthings ASA (OSL: AIRX)
Norway
· Delayed Price · Currency is NOK 2.570
-0.070 (-2.65%)
Nov 21, 2024, 3:29 PM CET
Airthings ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 38.51 | 36.59 | 35.42 | 33.67 | 20.89 | 139.47 | Upgrade
|
| Revenue Growth (YoY) | 7.72% | 3.30% | 5.21% | 61.16% | -85.02% | 47.19% | Upgrade
|
| Cost of Revenue | 14.93 | 14.3 | 14.47 | 13.04 | 7.58 | 39.2 | Upgrade
|
| Gross Profit | 23.58 | 22.29 | 20.96 | 20.63 | 13.32 | 100.27 | Upgrade
|
| Selling, General & Admin | 20.05 | 20.2 | 22.33 | 19.88 | 12.45 | 52.1 | Upgrade
|
| Other Operating Expenses | 9.34 | 8.92 | 10.42 | 8.79 | 5.66 | 64 | Upgrade
|
| Operating Expenses | 31.23 | 30.64 | 34.18 | 30 | 18.84 | 116.79 | Upgrade
|
| Operating Income | -7.65 | -8.35 | -13.22 | -9.37 | -5.52 | -16.52 | Upgrade
|
| Interest Expense | -0.22 | -0.22 | -0.21 | -0.23 | -0.26 | -0.96 | Upgrade
|
| Interest & Investment Income | 0.18 | 0.41 | 0.26 | 0.1 | 0.02 | 0.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.26 | 0.26 | 0.91 | 0.22 | -0.42 | -0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.13 | -0.13 | - | -0.04 | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -7.56 | -8.03 | -12.25 | -9.32 | -6.18 | -17.3 | Upgrade
|
| Asset Writedown | - | - | -1.44 | - | - | - | Upgrade
|
| Pretax Income | -7.56 | -8.03 | -13.7 | -9.32 | -6.18 | -17.3 | Upgrade
|
| Income Tax Expense | -1.42 | -1.77 | -3.13 | -2.06 | -2.04 | -3.99 | Upgrade
|
| Net Income to Company | - | -6.26 | -10.57 | -7.26 | -4.13 | -13.31 | Upgrade
|
| Net Income | -6.13 | -6.26 | -10.57 | -7.26 | -4.13 | -13.31 | Upgrade
|
| Net Income to Common | -6.13 | -6.26 | -10.57 | -7.26 | -4.13 | -13.31 | Upgrade
|
| Shares Outstanding (Basic) | 198 | 195 | 173 | 171 | 132 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 198 | 195 | 173 | 171 | 132 | 111 | Upgrade
|
| Shares Change (YoY) | 4.79% | 12.66% | 0.89% | 29.88% | 18.89% | 23044.24% | Upgrade
|
| EPS (Basic) | -0.03 | -0.03 | -0.06 | -0.04 | -0.03 | -0.12 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.03 | -0.06 | -0.04 | -0.03 | -0.12 | Upgrade
|
| Free Cash Flow | -4.66 | -3.5 | -22.51 | -16.37 | -4.82 | -38.5 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | -0.13 | -0.10 | -0.04 | -0.35 | Upgrade
|
| Gross Margin | 61.24% | 60.91% | 59.17% | 61.27% | 63.74% | 71.89% | Upgrade
|
| Operating Margin | -19.86% | -22.82% | -37.31% | -27.83% | -26.43% | -11.84% | Upgrade
|
| Profit Margin | -15.92% | -17.10% | -29.83% | -21.56% | -19.77% | -9.54% | Upgrade
|
| Free Cash Flow Margin | -12.10% | -9.55% | -63.54% | -48.63% | -23.05% | -27.60% | Upgrade
|
| EBITDA | -6.84 | -7.89 | -12.86 | -8.94 | -5.32 | -15.82 | Upgrade
|
| EBITDA Margin | -17.75% | -21.55% | -36.30% | -26.55% | -25.47% | -11.34% | Upgrade
|
| D&A For EBITDA | 0.81 | 0.46 | 0.36 | 0.43 | 0.2 | 0.69 | Upgrade
|
| EBIT | -7.65 | -8.35 | -13.22 | -9.37 | -5.52 | -16.52 | Upgrade
|
| EBIT Margin | -19.86% | -22.82% | -37.31% | -27.83% | -26.43% | -11.84% | Upgrade
|
| Revenue as Reported | 38.51 | 36.59 | 35.42 | 33.7 | 21.02 | 144.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.