Aker Horizons ASA (OSL:AKH)
Norway
· Delayed Price · Currency is NOK 1.258
+0.036 (2.95%)
Apr 16, 2025, 1:05 PM CET
Aker Horizons ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 2,537 | 2,044 | 2,371 | 981 | 162 | Upgrade
|
| Revenue Growth (YoY) | 24.12% | -13.79% | 141.69% | 505.56% | 280.92% | Upgrade
|
| Cost of Revenue | 1,347 | 2,127 | 3,038 | 949 | 102 | Upgrade
|
| Gross Profit | 1,190 | -83 | -667 | 32 | 60 | Upgrade
|
| Selling, General & Admin | 683 | 974 | 1,000 | 706 | 396 | Upgrade
|
| Other Operating Expenses | 997 | 1,036 | 1,046 | 747 | 798 | Upgrade
|
| Operating Expenses | 2,239 | 2,637 | 2,540 | 1,536 | 1,224 | Upgrade
|
| Operating Income | -1,049 | -2,720 | -3,207 | -1,504 | -1,164 | Upgrade
|
| Interest Expense | -1,688 | -1,790 | -832 | -490 | - | Upgrade
|
| Interest & Investment Income | 400 | 276 | 126 | 15 | 12 | Upgrade
|
| Earnings From Equity Investments | -369 | 159 | -152 | -215 | -750 | Upgrade
|
| Currency Exchange Gain (Loss) | -9 | 39 | 68 | -235 | -48 | Upgrade
|
| Other Non Operating Income (Expenses) | -159 | 1,389 | -166 | -37 | -6 | Upgrade
|
| EBT Excluding Unusual Items | -2,874 | -2,647 | -4,163 | -2,466 | -1,956 | Upgrade
|
| Impairment of Goodwill | - | - | -1,467 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 2 | 127 | 1,784 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -9 | -19 | 3 | - | - | Upgrade
|
| Asset Writedown | -1,166 | -5,768 | -2,938 | - | - | Upgrade
|
| Other Unusual Items | - | 1,658 | 131 | 176 | - | Upgrade
|
| Pretax Income | -4,047 | -6,649 | -6,650 | -2,290 | -1,956 | Upgrade
|
| Income Tax Expense | 7 | 398 | -1,402 | 35 | - | Upgrade
|
| Earnings From Continuing Operations | -4,054 | -7,047 | -5,248 | -2,325 | -1,956 | Upgrade
|
| Earnings From Discontinued Operations | 4,809 | -208 | 30 | -103 | - | Upgrade
|
| Net Income to Company | 755 | -7,255 | -5,218 | -2,428 | -1,956 | Upgrade
|
| Minority Interest in Earnings | -1,073 | 2,776 | 2,585 | 477 | 288 | Upgrade
|
| Net Income | -318 | -4,479 | -2,633 | -1,951 | -1,668 | Upgrade
|
| Net Income to Common | -318 | -4,479 | -2,633 | -1,951 | -1,668 | Upgrade
|
| Shares Outstanding (Basic) | 690 | 690 | 653 | 551 | 551 | Upgrade
|
| Shares Outstanding (Diluted) | 690 | 690 | 653 | 551 | 551 | Upgrade
|
| Shares Change (YoY) | - | 5.68% | 18.45% | - | - | Upgrade
|
| EPS (Basic) | -0.46 | -6.49 | -4.03 | -3.54 | -3.02 | Upgrade
|
| EPS (Diluted) | -0.46 | -6.49 | -4.03 | -3.54 | -3.02 | Upgrade
|
| Free Cash Flow | -1,355 | -2,646 | -6,664 | -5,161 | -618 | Upgrade
|
| Free Cash Flow Per Share | -1.96 | -3.83 | -10.20 | -9.36 | -1.12 | Upgrade
|
| Gross Margin | 46.91% | -4.06% | -28.13% | 3.26% | 37.04% | Upgrade
|
| Operating Margin | -41.35% | -133.07% | -135.26% | -153.31% | -718.52% | Upgrade
|
| Profit Margin | -12.53% | -219.13% | -111.05% | -198.88% | -1029.63% | Upgrade
|
| Free Cash Flow Margin | -53.41% | -129.45% | -281.06% | -526.10% | -381.48% | Upgrade
|
| EBITDA | -533 | -2,145 | -2,754 | -1,438 | - | Upgrade
|
| EBITDA Margin | -21.01% | -104.94% | -116.15% | -146.59% | - | Upgrade
|
| D&A For EBITDA | 516 | 575 | 453 | 66 | - | Upgrade
|
| EBIT | -1,049 | -2,720 | -3,207 | -1,504 | -1,164 | Upgrade
|
| EBIT Margin | -41.35% | -133.07% | -135.26% | -153.31% | - | Upgrade
|
| Revenue as Reported | 2,553 | 2,242 | 4,289 | 1,155 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.